Strategic Partners A/S
						OZYMF
					
					
							
								$90.00
								$90.000.00%
								
							
						OTC PK
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -485.40K | -261.80K | -43.60K | -847.70K | -1.66M | 
| Total Depreciation and Amortization | -- | -- | -- | -- | -- | 
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- | 
| Total Other Non-Cash Items | 34.10K | 42.90K | 52.10K | 323.40K | 597.60K | 
| Change in Net Operating Assets | -673.00K | -574.20K | -496.30K | -314.00K | -128.00K | 
| Cash from Operations | -1.12M | -793.10K | -487.70K | -838.20K | -1.19M | 
| Capital Expenditure | -- | -- | -- | -- | -- | 
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- | 
| Cash Acquisitions | -516.90K | -516.90K | -516.90K | -262.40K | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | -690.00K | -775.60K | -837.30K | -712.70K | -574.50K | 
| Cash from Investing | -1.21M | -1.29M | -1.35M | -975.10K | -574.50K | 
| Total Debt Issued | -- | -- | -- | -- | -- | 
| Total Debt Repaid | -- | -- | -- | -- | -- | 
| Issuance of Common Stock | 5.31M | 5.31M | 5.31M | 3.82M | 2.34M | 
| Repurchase of Common Stock | -- | -- | -- | -1.51M | -3.02M | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | -- | -- | -- | -- | -- | 
| Cash from Financing | 770.10K | 770.10K | 770.10K | 341.50K | -99.40K | 
| Foreign Exchange rate Adjustments | -200.00 | -200.00 | -200.00 | 0.00 | 200.00 | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | -1.56M | -1.32M | -1.07M | -1.47M | -1.86M |