Pan American Silver Corp.
PAAS.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 773.20M | 815.10M | 716.10M | 686.30M | 601.40M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 773.20M | 815.10M | 716.10M | 686.30M | 601.40M |
| Cost of Revenue | 410.70M | 455.40M | 413.50M | 447.40M | 414.70M |
| Gross Profit | 362.50M | 359.70M | 302.60M | 238.90M | 186.70M |
| SG&A Expenses | 28.60M | 7.20M | 20.60M | 26.90M | 25.20M |
| Depreciation & Amortization | 119.40M | 188.70M | 130.20M | 128.40M | 124.40M |
| Other Operating Expenses | -7.50M | 56.90M | 2.40M | 4.80M | 21.90M |
| Total Operating Expenses | 551.20M | 708.20M | 566.70M | 607.50M | 586.20M |
| Operating Income | 222.00M | 106.90M | 149.40M | 78.80M | 15.20M |
| Income Before Tax | 213.90M | 226.00M | 130.40M | 71.70M | 3.60M |
| Income Tax Expenses | 44.60M | 118.20M | 73.30M | 93.10M | 34.40M |
| Earnings from Continuing Operations | 169.30M | 107.80M | 57.10M | -21.40M | -30.80M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -600.00K | -200.00K | -400.00K | -500.00K | -100.00K |
| Net Income | 168.70M | 107.60M | 56.70M | -21.90M | -30.90M |
| EBIT | 222.00M | 106.90M | 149.40M | 78.80M | 15.20M |
| EBITDA | 331.50M | 292.70M | 287.60M | 215.10M | 139.60M |
| EPS Basic | 0.47 | 0.30 | 0.16 | -0.06 | -0.08 |
| Normalized Basic EPS | 0.37 | 0.15 | 0.24 | 0.13 | 0.02 |
| EPS Diluted | 0.47 | 0.30 | 0.16 | -0.06 | -0.08 |
| Normalized Diluted EPS | 0.37 | 0.15 | 0.24 | 0.13 | 0.02 |
| Average Basic Shares Outstanding | 362.41M | 363.02M | 363.00M | 362.95M | 364.49M |
| Average Diluted Shares Outstanding | 362.52M | 363.11M | 363.07M | 362.95M | 364.49M |
| Dividend Per Share | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Payout Ratio | 21.46% | 33.74% | 64.02% | -165.75% | -118.12% |