Pan American Silver Corp.
PAAS.TO
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.12B | 1.15B | 1.18B | 854.60M | 812.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.12B | 1.15B | 1.18B | 854.60M | 812.00M |
| Cost of Revenue | 555.00M | 440.00M | 483.70M | 428.10M | 423.00M |
| Gross Profit | 569.00M | 714.00M | 695.60M | 426.50M | 389.00M |
| SG&A Expenses | 24.00M | 45.00M | 43.40M | 36.70M | 23.00M |
| Depreciation & Amortization | 120.00M | 113.00M | 134.70M | 120.50M | 123.00M |
| Other Operating Expenses | 0.00 | 1.00M | 86.40M | 19.10M | -4.00M |
| Total Operating Expenses | 699.00M | 599.00M | 748.20M | 604.40M | 565.00M |
| Operating Income | 425.00M | 555.00M | 431.10M | 250.20M | 247.00M |
| Income Before Tax | 484.00M | 641.00M | 540.60M | 249.10M | 235.00M |
| Income Tax Expenses | 179.00M | 185.00M | 88.70M | 79.90M | 45.00M |
| Earnings from Continuing Operations | 305.00M | 456.00M | 451.90M | 169.20M | 190.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.00M | 1.00M | -400.00K | -600.00K | -1.00M |
| Net Income | 304.00M | 457.00M | 451.50M | 168.60M | 189.00M |
| EBIT | 425.00M | 555.00M | 431.10M | 250.20M | 247.00M |
| EBITDA | 554.00M | 676.00M | 580.00M | 370.70M | 376.00M |
| EPS Basic | 0.72 | 1.08 | 1.07 | 0.45 | 0.52 |
| Normalized Basic EPS | 0.71 | 0.97 | 0.82 | 0.45 | 0.40 |
| EPS Diluted | 0.72 | 1.08 | 1.07 | 0.44 | 0.52 |
| Normalized Diluted EPS | 0.71 | 0.97 | 0.82 | 0.45 | 0.40 |
| Average Basic Shares Outstanding | 420.27M | 421.85M | 422.05M | 378.82M | 362.01M |
| Average Diluted Shares Outstanding | 420.35M | 421.93M | 422.15M | 378.91M | 362.12M |
| Dividend Per Share | 0.18 | 0.18 | 0.14 | 0.12 | 0.10 |
| Payout Ratio | 25.00% | 16.63% | 13.11% | 25.74% | 19.05% |