Aesthetic Medical International Holdings Group Limited
PAIYY
$0.05
$0.000.00%
OTC PK
| 12/31/2025 | 09/30/2025 | 12/31/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 26.26M | 26.00M | 27.27M | 25.09M | 25.31M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 26.26M | 26.00M | 27.27M | 25.09M | 25.31M |
| Cost of Revenue | 13.24M | 13.11M | 14.88M | 14.08M | 14.20M |
| Gross Profit | 13.02M | 12.89M | 12.39M | 11.02M | 11.11M |
| SG&A Expenses | 12.94M | 12.81M | 11.44M | 12.23M | 12.34M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 26.18M | 25.93M | 26.32M | 26.31M | 26.54M |
| Operating Income | 78.50K | 77.80K | 946.60K | -1.22M | -1.23M |
| Income Before Tax | -1.15M | -1.14M | 1.75M | -1.83M | -1.85M |
| Income Tax Expenses | 1.97M | 1.96M | 1.94M | -284.90K | -287.40K |
| Earnings from Continuing Operations | -3.13M | -3.10M | -183.70K | -1.55M | -1.56M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 7.10K | 7.00K | 261.70K | 94.10K | 94.90K |
| Net Income | -3.12M | -3.09M | 78.00K | -1.45M | -1.47M |
| EBIT | 78.50K | 77.80K | 946.60K | -1.22M | -1.23M |
| EBITDA | 916.80K | 1.14M | 2.01M | 234.90K | 236.90K |
| EPS Basic | -0.23 | -0.23 | 0.00 | -0.09 | -0.09 |
| Normalized Basic EPS | -0.01 | -0.01 | 0.02 | -- | -- |
| EPS Diluted | -0.23 | -0.23 | 0.00 | -0.09 | -0.09 |
| Normalized Diluted EPS | -0.01 | -0.01 | 0.02 | -- | -- |
| Average Basic Shares Outstanding | 44.95M | 44.95M | 48.85M | 46.82M | 46.82M |
| Average Diluted Shares Outstanding | 14.98M | 14.98M | 16.28M | 15.61M | 15.61M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |