Prophecy DeFi Inc.
PDFI
CNSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | 20.80K |
| Total Other Revenue | 376.70K | 400.40K | -21.90K | -273.60K | 793.90K |
| Total Revenue | 376.70K | 400.40K | -21.90K | -273.60K | 814.70K |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 376.70K | 400.40K | -21.90K | -273.60K | 814.70K |
| SG&A Expenses | 821.40K | 790.90K | 805.30K | 844.10K | 945.00K |
| Depreciation & Amortization | 145.90K | 146.70K | 147.60K | 150.40K | 152.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 967.30K | 937.60K | 952.90K | 994.50K | 1.10M |
| Operating Income | -590.70K | -537.30K | -974.80K | -1.27M | -282.20K |
| Income Before Tax | -1.18M | -1.29M | -2.39M | -1.97M | -1.73M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.18 | -1.29 | -2.39 | -1.97 | -1.73 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.18M | -1.29M | -2.39M | -1.97M | -1.73M |
| EBIT | -590.70K | -537.30K | -974.80K | -1.27M | -282.20K |
| EBITDA | -539.20K | -461.00K | -873.80K | -1.14M | -154.60K |
| EPS Basic | -0.42 | -0.47 | -0.89 | -0.73 | -0.65 |
| Normalized Basic EPS | -0.27 | -0.30 | -0.55 | -0.46 | -0.40 |
| EPS Diluted | -0.63 | -0.86 | -1.28 | -1.13 | -0.83 |
| Normalized Diluted EPS | -0.27 | -0.30 | -0.55 | -0.45 | -0.39 |
| Average Basic Shares Outstanding | 11.17M | 11.04M | 10.92M | 10.79M | 10.67M |
| Average Diluted Shares Outstanding | 11.17M | 11.08M | 11.00M | 10.87M | 10.75M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |