PHX Energy Services Corp.
PHX.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 7.84M | 9.72M | 9.84M | 10.51M | 10.08M |
| Total Receivables | 100.75M | 104.28M | 93.19M | 79.69M | 83.85M |
| Inventory | 42.68M | 44.03M | 43.88M | 47.44M | 46.56M |
| Prepaid Expenses | 2.84M | 1.11M | 1.83M | 1.93M | 3.04M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 154.11M | 159.14M | 148.74M | 139.58M | 143.52M |
|
|
|||||
| Total Current Assets | 154.11M | 159.14M | 148.74M | 139.58M | 143.52M |
| Net Property, Plant & Equipment | 144.40M | 139.01M | 132.76M | 135.78M | 137.42M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 13.69M | 12.26M | 9.08M | 10.43M | 9.71M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 1.41M | 1.18M | 2.09M | 5.30M | 6.87M |
| Total Assets | 315.20M | 313.11M | 294.19M | 292.69M | 299.11M |
|
|
|||||
| Total Accounts Payable | 72.86M | 84.59M | 75.18M | 69.51M | 74.18M |
| Total Accrued Expenses | 2.86M | 2.50M | 5.91M | -- | 1.14M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 2.77M | 2.66M | 2.57M | 2.60M | 2.47M |
| Total Finance Division Other Current Liabilities | 7.57M | 6.34M | 6.33M | 11.45M | 10.89M |
| Total Other Current Liabilities | 7.57M | 6.34M | 6.33M | 11.45M | 10.89M |
| Total Current Liabilities | 86.05M | 96.09M | 89.98M | 83.56M | 88.69M |
|
|
|||||
| Total Current Liabilities | 86.05M | 96.09M | 89.98M | 83.56M | 88.69M |
| Long-Term Debt | 30.60M | 18.19M | 11.69M | 14.19M | 7.05M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 21.40M | 21.35M | 22.00M | 23.65M | 24.03M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 14.48M | 14.97M | 16.08M | 15.69M | 15.77M |
| Total Liabilities | 152.54M | 150.60M | 139.75M | 137.09M | 135.54M |
|
|
|||||
| Common Stock & APIC | 154.37M | 147.01M | 146.67M | 159.41M | 166.43M |
| Retained Earnings | -13.06M | -12.00M | -19.66M | -24.64M | -25.03M |
| Treasury Stock & Other | 21.35M | 27.50M | 27.43M | 20.83M | 22.18M |
| Total Common Equity | 162.66M | 162.51M | 154.43M | 155.60M | 163.57M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 162.66M | 162.51M | 154.43M | 155.60M | 163.57M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 162.66M | 162.51M | 154.43M | 155.60M | 163.57M |
|
|
|||||