Plurilock Security Inc.
PLUR.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 3.56M | 1.08M | 1.26M | 1.84M | 973.30K |
| Total Receivables | 3.58M | 2.74M | 4.87M | 5.84M | 6.44M |
| Inventory | 8.49M | 8.49M | 11.90M | 17.46M | 13.56M |
| Prepaid Expenses | 217.00K | 297.00K | 357.10K | 536.90K | 223.60K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 14.60K | 1.19M | 14.70K | 13.90K | 13.90K |
| Total Current Assets | 15.86M | 13.79M | 18.40M | 25.69M | 21.21M |
|
|
|||||
| Total Current Assets | 15.86M | 13.79M | 18.40M | 25.69M | 21.21M |
| Net Property, Plant & Equipment | 16.10K | 19.10K | 19.70K | 21.00K | 66.70K |
| Long-term Investments | 1.74M | 1.74M | 1.74M | 1.74M | 1.74M |
| Goodwill | 1.74M | 1.74M | 1.74M | 1.74M | 1.74M |
| Total Other Intangibles | 786.70K | 479.70K | 849.20K | 883.00K | 914.50K |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 24.00K | 24.40K | 24.80K | 25.30K | 30.20K |
| Total Assets | 18.43M | 16.06M | 21.03M | 28.37M | 23.96M |
|
|
|||||
| Total Accounts Payable | 8.22M | 6.39M | 5.55M | 6.71M | 7.84M |
| Total Accrued Expenses | 263.80K | 690.20K | 603.50K | 560.10K | 493.30K |
| Short-term Debt | -- | 761.50K | 734.90K | 1.58M | 1.67M |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 252.90K | 241.70K | -- | -- | 8.60K |
| Total Finance Division Other Current Liabilities | 11.06M | 10.47M | 15.83M | 19.85M | 17.27M |
| Total Other Current Liabilities | 11.06M | 10.47M | 15.83M | 19.85M | 17.27M |
| Total Current Liabilities | 19.79M | 18.56M | 22.72M | 28.70M | 27.29M |
|
|
|||||
| Total Current Liabilities | 19.79M | 18.56M | 22.72M | 28.70M | 27.29M |
| Long-Term Debt | 1.75M | -- | 246.90K | 228.40K | 228.20K |
| Short-term Debt | -- | 761.50K | 734.90K | 1.58M | 1.67M |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 3.50K | 18.00K | 13.50K | 13.50K | 13.50K |
| Total Liabilities | 21.54M | 18.57M | 22.98M | 28.94M | 27.53M |
|
|
|||||
| Common Stock & APIC | 36.63M | 36.72M | 37.37M | 34.85M | 30.21M |
| Retained Earnings | -40.87M | -39.51M | -39.60M | -36.02M | -33.89M |
| Treasury Stock & Other | 1.11M | 274.80K | 282.80K | 598.90K | 110.90K |
| Total Common Equity | -3.12M | -2.52M | -1.95M | -575.90K | -3.57M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -3.12M | -2.52M | -1.95M | -575.90K | -3.57M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -3.12M | -2.52M | -1.95M | -575.90K | -3.57M |
|
|
|||||