Comparison - PNDRY - OTC PK

Weiss Ratings	PNDRY - OTC PK	Click to Compare	Click to Compare	Click to Compare
Rating	B
Reward Index	Excellent
Risk Index	Fair
Risk Grade	C-
Reward Grade	A

Rating Factors	PNDRY - OTC PK	Click to Compare	Click to Compare	Click to Compare
Dividend Index	Excellent
Growth Index	Excellent
Efficiency Index	Excellent
Solvency Index	Excellent
Total Return Index	Good
Volatility Index	Fair

Beta / Standard Deviation	PNDRY - OTC PK	Click to Compare	Click to Compare	Click to Compare
Beta	0.74

Price History	PNDRY - OTC PK	Click to Compare	Click to Compare	Click to Compare
7-Day Total Return	-4.26%
30-Day Total Return	-11.00%
60-Day Total Return	-15.53%
90-Day Total Return	1.86%
Year to Date Total Return	-14.98%
1-Year Total Return	-2.46%
2-Year Total Return	65.10%
3-Year Total Return	58.82%
5-Year Total Return	427.74%
52-Week High % Change	-32.36%
52-Week Low % Change	5.82%

Price	PNDRY - OTC PK	Click to Compare	Click to Compare	Click to Compare
52-Week High Price	$28.11
52-Week Low Price	$17.97
52-Week Low Price (Date)	Jul 02, 2024
52-Week High Price (Date)	Feb 05, 2025

Valuation	PNDRY - OTC PK	Click to Compare	Click to Compare	Click to Compare
Market Cap	12.03B
Enterprise Value	13.62B
Price/Earnings (TTM)	2.04
Earnings Per Share (TTM)	9.34
Earnings Per Share Growth	18.24%
Price/Earnings To Growth	0.11
Price/Sales (TTM)	0.33
Price/Book (Q)	1.96
Enterprise Value/Revenue (TTM)	2.97
Price	$19.34
Enterprise Value/EBITDA (TTM)	9.77
Enterprise Value/EBIT	11.84
Market Cap Category	Large Cap

Dividends and Shares	PNDRY - OTC PK	Click to Compare	Click to Compare	Click to Compare
Shares Outstanding	79.73M
Dividend Yield	1.03%
Div. Per Share (Most Recent)	$0.20
Dividend Per Share (TTM)	$0.20
Payout Ratio (TTM)	28.43%
Dividend Per Share (Most Recent)	$0.20

Company Info	PNDRY - OTC PK	Click to Compare	Click to Compare	Click to Compare
Phone Number	45 36 72 00 44
Address	--
Website	www.pandoragroup.com
Country	Denmark
Year Founded	1982

Profitability	PNDRY - OTC PK	Click to Compare	Click to Compare	Click to Compare
Operating Margin (TTM)	25.09%
Profit Margin	16.44%

Management Effectiveness	PNDRY - OTC PK	Click to Compare	Click to Compare	Click to Compare
Return on Assets	19.47%
Return on Equity	96.68%

Income Statement	PNDRY - OTC PK	Click to Compare	Click to Compare	Click to Compare
Revenue (TTM)	4.58B
Total Revenue (TTM)	4.58B
Revenue Per Share	$57.47
Gross Profit (TTM)	3.66B
EBITDA (TTM)	1.39B
EBIT (TTM)	1.15B
Net Income (TTM)	753.49M
Net Income Avl. to Common (TTM)	753.49M
Total Revenue Growth (Q YOY)	9.55%
Earnings Growth (Q YOY)	12.26%
EPS Diluted (TTM)	9.34
EPS Diluted Growth (Q YOY)	21.02%

Balance Sheet	PNDRY - OTC PK	Click to Compare	Click to Compare	Click to Compare
Cash and Short-Term Inv. (Q)	332.34M
Cash Per Share (Q)	$4.17
Total Current Assets (Q)	1.28B
Total Preferred Equity (Q)	--
Total Equity (Q)	764.63M
Current Ratio (Q)	0.934
Book Value Per Share (Q)	$9.70
Total Assets (Q)	3.85B
Total Current Liabilities (Q)	1.37B
Total Debt (Q)	1.86B
Total Liabilities (Q)	3.09B
Total Common Equity (Q)	764.63M

Cash Flow	PNDRY - OTC PK	Click to Compare	Click to Compare	Click to Compare
Cash from Investing (TTM)	-273.69M
Cash from Financing (TTM)	-821.25M
Net Change in Cash (TTM)	157.61M
Levered Free Cash Flow (TTM)	927.44M
Cash from Operations (TTM)	1.25B