Kraken Robotics Inc.
PNG.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -505.20K | 149.80K | 9.77M | 1.20M | 1.91M |
| Total Depreciation and Amortization | 1.62M | 1.03M | 1.28M | 978.80K | 1.00M |
| Total Amortization of Deferred Charges | 71.60K | 66.90K | -205.00K | 69.70K | -- |
| Total Other Non-Cash Items | 996.70K | 593.70K | -6.68M | 277.10K | 682.60K |
| Change in Net Operating Assets | -3.28M | 290.60K | -5.32M | -5.02M | -6.47M |
| Cash from Operations | -1.10M | 2.13M | -1.16M | -2.50M | -2.88M |
| Capital Expenditure | -3.55M | -1.86M | -1.34M | -549.20K | -268.90K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -16.88M | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -978.60K | -77.30K | -462.20K | -228.80K | -250.70K |
| Cash from Investing | -21.41M | -1.94M | -1.81M | -777.90K | -519.60K |
| Total Debt Issued | 7.16M | 2.45M | 0.00 | 0.00 | 14.68M |
| Total Debt Repaid | -1.18M | -641.00K | -444.00K | -942.00K | -9.83M |
| Issuance of Common Stock | 57.00K | 36.00K | 48.80M | 40.00K | 18.97M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -482.00K | -412.00K | -380.00K | -416.00K | -318.00K |
| Cash from Financing | 4.01M | 1.00M | 34.28M | -966.30K | 17.18M |
| Foreign Exchange rate Adjustments | -585.40K | -668.90K | -176.50K | 238.30K | 2.90K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -19.08M | 525.40K | 31.13M | -4.00M | 13.79M |