Power Metallic Mines Inc.
PNPN.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 22.46M | 30.48M | 33.78M | 4.59M | 9.06M |
| Total Receivables | 1.60M | 1.49M | 927.60K | 491.30K | 933.50K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 310.90K | 506.80K | 248.40K | 328.90K | 176.10K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 24.37M | 32.48M | 34.95M | 5.42M | 10.17M |
|
|
|||||
| Total Current Assets | 24.37M | 32.48M | 34.95M | 5.42M | 10.17M |
| Net Property, Plant & Equipment | 7.60K | 8.50K | 8.70K | 9.40K | 3.60K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 24.38M | 32.49M | 34.96M | 5.42M | 10.17M |
|
|
|||||
| Total Accounts Payable | 1.18M | 2.14M | 1.64M | 1.22M | 1.60M |
| Total Accrued Expenses | 1.20K | 71.10K | 183.70K | 37.50K | 26.30K |
| Short-term Debt | 5.00K | 5.10K | 4.90K | 4.90K | 5.20K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | 14.01M | 14.85M | 14.36M | 980.10K | 1.25M |
| Total Other Current Liabilities | 14.01M | 14.85M | 14.36M | 980.10K | 1.25M |
| Total Current Liabilities | 15.19M | 17.06M | 16.18M | 2.24M | 2.88M |
|
|
|||||
| Total Current Liabilities | 15.19M | 17.06M | 16.18M | 2.24M | 2.88M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | 5.00K | 5.10K | 4.90K | 4.90K | 5.20K |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | 41.10K |
| Total Liabilities | 15.19M | 17.06M | 16.18M | 2.24M | 2.92M |
|
|
|||||
| Common Stock & APIC | 103.99M | 99.59M | 94.22M | 72.50M | 76.04M |
| Retained Earnings | -99.61M | -96.55M | -87.17M | -74.11M | -74.08M |
| Treasury Stock & Other | 4.65M | 4.79M | 4.60M | 4.79M | 5.29M |
| Total Common Equity | 9.04M | 7.84M | 11.65M | 3.18M | 7.25M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 9.04M | 7.84M | 11.65M | 3.18M | 7.25M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | 147.70K | 7.59M | 7.13M | -- | -- |
| Total Equity | 9.18M | 15.43M | 18.78M | 3.18M | 7.25M |
|
|
|||||