Pan American Energy Corp.
PNRG
CNSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 875.90K | 444.60K | 899.60K | 788.50K | 1.53M |
| Total Receivables | 198.90K | 86.60K | 76.10K | 485.30K | 480.80K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 6.10K | 6.60K | 9.40K | 8.50K | 13.20K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 1.08M | 537.80K | 985.10K | 1.28M | 2.03M |
|
|
|||||
| Total Current Assets | 1.08M | 537.80K | 985.10K | 1.28M | 2.03M |
| Net Property, Plant & Equipment | 3.93M | 3.85M | 3.53M | 14.66M | 14.63M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 5.01M | 4.39M | 4.51M | 15.94M | 16.66M |
|
|
|||||
| Total Accounts Payable | 879.70K | 1.03M | 877.10K | 980.60K | 1.46M |
| Total Accrued Expenses | 37.30K | 86.10K | 179.10K | 148.70K | 111.40K |
| Short-term Debt | -- | -- | -- | 136.80K | 137.20K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | 149.60K | 138.30K | 234.60K | 243.00K | 273.80K |
| Total Other Current Liabilities | 149.60K | 138.30K | 234.60K | 243.00K | 273.80K |
| Total Current Liabilities | 1.07M | 1.26M | 1.29M | 1.51M | 1.99M |
|
|
|||||
| Total Current Liabilities | 1.07M | 1.26M | 1.29M | 1.51M | 1.99M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | 136.80K | 137.20K |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 1.07M | 1.26M | 1.29M | 1.51M | 1.99M |
|
|
|||||
| Common Stock & APIC | 22.16M | 21.31M | 22.70M | 22.09M | 22.32M |
| Retained Earnings | -19.77M | -20.09M | -21.37M | -9.53M | -9.55M |
| Treasury Stock & Other | 1.56M | 1.91M | 1.90M | 1.88M | 1.89M |
| Total Common Equity | 3.94M | 3.13M | 3.22M | 14.43M | 14.67M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 3.94M | 3.13M | 3.22M | 14.43M | 14.67M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 3.94M | 3.13M | 3.22M | 14.43M | 14.67M |
|
|
|||||