Prairie Operating Co.
PROP
$1.87
$0.063.32%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 166.58M | 88.85M | 20.75M | 7.94M | 908.50K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 166.58M | 88.85M | 20.75M | 7.94M | 908.50K |
| Cost of Revenue | 48.07M | 25.82M | 5.82M | 2.72M | -- |
| Gross Profit | 118.51M | 63.03M | 14.93M | 5.22M | -- |
| SG&A Expenses | 40.92M | 37.42M | 29.09M | 31.30M | 32.73M |
| Depreciation & Amortization | 30.78M | 14.74M | 2.54M | 426.30K | -- |
| Other Operating Expenses | -31.68M | -22.78M | 5.30M | 4.40M | -- |
| Total Operating Expenses | 88.09M | 55.21M | 42.76M | 38.85M | 32.73M |
| Operating Income | 78.48M | 33.65M | -22.01M | -30.91M | -32.73M |
| Income Before Tax | 22.42M | 9.71M | -34.49M | -39.87M | -51.34M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 22.42 | 9.71 | -34.49 | -39.87 | -51.34 |
| Earnings from Discontinued Operations | -300.00 | -300.00 | -300.00 | -1.04M | -1.08M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 22.42M | 9.71M | -34.49M | -40.91M | -52.43M |
| EBIT | 78.48M | 33.65M | -22.01M | -30.91M | -32.73M |
| EBITDA | 109.41M | 48.39M | -19.22M | -29.99M | -31.81M |
| EPS Basic | -3.30 | -3.54 | -5.29 | -2.81 | -5.02 |
| Normalized Basic EPS | 0.28 | -0.16 | -1.11 | -1.55 | -0.08 |
| EPS Diluted | -4.16 | -4.40 | -5.29 | -2.81 | -5.02 |
| Normalized Diluted EPS | -0.11 | -0.55 | -1.11 | -1.55 | -0.08 |
| Average Basic Shares Outstanding | 144.58M | 110.72M | 78.66M | 61.78M | 47.37M |
| Average Diluted Shares Outstanding | 298.88M | 265.03M | 78.66M | 61.78M | 47.37M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |