Prairie Operating Co.
PROP
$0.56
$0.024.53%
NASDAQ
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 343.01M | 312.25M | 241.65M | 166.58M | 88.85M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 343.01M | 312.25M | 241.65M | 166.58M | 88.85M |
| Cost of Revenue | 96.62M | 92.58M | 71.55M | 48.07M | 25.82M |
| Gross Profit | 246.39M | 219.67M | 170.09M | 118.51M | 63.03M |
| SG&A Expenses | 53.09M | 58.61M | 50.61M | 39.70M | 37.43M |
| Depreciation & Amortization | 71.54M | 66.53M | 52.40M | 30.85M | 14.81M |
| Other Operating Expenses | 176.00K | 176.00K | 176.00K | 82.00K | 6.00K |
| Total Operating Expenses | 221.42M | 217.89M | 174.73M | 118.70M | 78.07M |
| Operating Income | 121.58M | 94.36M | 66.91M | 47.88M | 10.79M |
| Income Before Tax | -41.60M | -134.75M | 53.71M | 22.42M | 9.71M |
| Income Tax Expenses | 3.07M | -16.74M | 21.65M | -- | -- |
| Earnings from Continuing Operations | -44.67 | -118.01 | 32.05 | 22.42 | 9.71 |
| Earnings from Discontinued Operations | -- | -- | -- | 0.00 | 0.00 |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -44.67M | -118.01M | 32.05M | 22.42M | 9.71M |
| EBIT | 121.58M | 94.36M | 66.91M | 47.88M | 10.79M |
| EBITDA | 193.30M | 161.06M | 119.49M | 78.81M | 25.61M |
| EPS Basic | -1.06 | -1.77 | -2.67 | -3.30 | -3.54 |
| Normalized Basic EPS | -0.06 | -0.31 | 1.35 | 0.38 | -0.08 |
| EPS Diluted | -2.58 | -2.63 | -3.53 | -4.16 | -4.40 |
| Normalized Diluted EPS | -0.38 | -0.70 | 0.96 | -0.01 | -0.47 |
| Average Basic Shares Outstanding | 285.23M | 222.15M | 180.76M | 144.58M | 110.72M |
| Average Diluted Shares Outstanding | 363.68M | 376.46M | 335.07M | 298.88M | 265.03M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |