Pason Systems Inc.
PSI.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 69.69M | 78.86M | 76.89M | 77.64M | 70.05M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 69.69M | 78.86M | 76.89M | 77.64M | 70.05M |
| Cost of Revenue | 30.05M | 30.60M | 30.35M | 28.15M | 29.35M |
| Gross Profit | 39.64M | 48.25M | 46.54M | 49.48M | 40.70M |
| SG&A Expenses | 8.37M | 9.47M | 9.78M | 8.05M | 10.86M |
| Depreciation & Amortization | 10.05M | 9.88M | 9.92M | 10.01M | 9.43M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 58.48M | 59.42M | 59.34M | 55.37M | 58.83M |
| Operating Income | 11.21M | 19.44M | 17.54M | 22.27M | 11.22M |
| Income Before Tax | 11.89M | 19.41M | 13.57M | 21.90M | 11.94M |
| Income Tax Expenses | 3.21M | 5.72M | 1.72M | 4.51M | 4.42M |
| Earnings from Continuing Operations | 8.68M | 13.69M | 11.85M | 17.39M | 7.52M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 462.60K | 252.90K | 244.30K | 323.30K | 442.90K |
| Net Income | 9.14M | 13.94M | 12.09M | 17.71M | 7.96M |
| EBIT | 11.21M | 19.44M | 17.54M | 22.27M | 11.22M |
| EBITDA | 21.25M | 29.33M | 23.68M | 32.28M | 20.65M |
| EPS Basic | 0.12 | 0.18 | 0.15 | 0.22 | 0.10 |
| Normalized Basic EPS | 0.10 | 0.16 | 0.14 | 0.18 | 0.10 |
| EPS Diluted | 0.12 | 0.17 | 0.15 | 0.22 | 0.10 |
| Normalized Diluted EPS | 0.10 | 0.16 | 0.14 | 0.18 | 0.10 |
| Average Basic Shares Outstanding | 78.64M | 79.31M | 79.56M | 79.63M | 79.57M |
| Average Diluted Shares Outstanding | 78.71M | 79.47M | 80.13M | 79.69M | 80.44M |
| Dividend Per Share | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 |
| Payout Ratio | 80.47% | 51.52% | 60.95% | 42.80% | 95.26% |