Income Statement - PSK.TO - TSX

	03/31/2026	12/31/2025	09/30/2025	06/30/2025	03/31/2025
Revenue	85.21M	73.81M	78.19M	80.37M	83.54M
Total Other Revenue	1.44M	1.29M	943.90K	939.60K	1.46M
Total Revenue	86.65M	75.10M	79.14M	81.31M	85.01M

Cost of Revenue	791.00K	860.80K	871.30K	578.20K	905.80K
Gross Profit	85.86M	74.24M	78.27M	80.73M	84.10M

SG&A Expenses	13.16M	7.46M	8.79M	4.19M	5.85M
Depreciation & Amortization	27.25M	27.04M	27.52M	28.91M	27.17M
Other Operating Expenses	-9.56M	-5.02M	-4.21M	-8.02M	-4.25M
Total Operating Expenses	31.64M	30.34M	32.96M	25.66M	29.68M

Operating Income	55.01M	44.76M	46.18M	55.65M	55.32M
Income Before Tax	52.78M	41.96M	43.64M	53.48M	53.30M
Income Tax Expenses	12.66M	10.11M	10.31M	12.79M	12.61M

Earnings from Continuing Operations	40.13M	31.85M	33.33M	40.69M	40.69M
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	--	--	--	--	--
Net Income	40.13M	31.85M	33.33M	40.69M	40.69M

EBIT	55.01M	44.76M	46.18M	55.65M	55.32M
EBITDA	82.26M	71.80M	73.69M	84.56M	82.50M

EPS Basic	0.17	0.14	0.14	0.17	0.17
Normalized Basic EPS	0.14	0.11	0.12	0.14	0.14
EPS Diluted	0.17	0.14	0.14	0.17	0.17
Normalized Diluted EPS	0.14	0.11	0.12	0.14	0.14

Average Basic Shares Outstanding	232.70M	232.50M	234.50M	235.50M	238.30M
Average Diluted Shares Outstanding	232.70M	232.50M	234.50M	235.50M	238.30M
Dividend Per Share	0.19	0.19	0.19	0.19	0.18
Payout Ratio	108.42%	136.26%	133.33%	108.70%	102.57%