Panther Minerals Inc.
PURR
CNSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -2.49M | -3.20M | -3.75M | -3.75M | -2.62M |
| Total Depreciation and Amortization | 1.63M | 1.63M | 1.56M | 1.56M | 844.10K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 382.20K | 502.40K | 525.40K | 463.00K | 168.00K |
| Change in Net Operating Assets | 265.10K | 472.30K | 59.50K | 103.40K | -169.20K |
| Cash from Operations | -209.80K | -598.40K | -1.60M | -1.62M | -1.77M |
| Capital Expenditure | -38.70K | -93.60K | -316.80K | -316.30K | -218.10K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 14.60K | 14.60K | 14.60K | 13.80K | -100.00 |
| Cash from Investing | -24.10K | -79.00K | -302.20K | -302.50K | -218.20K |
| Total Debt Issued | 48.00K | 23.00K | 3.00K | -- | -- |
| Total Debt Repaid | -- | -- | -- | -- | -- |
| Issuance of Common Stock | 145.00K | 216.50K | 2.09M | 2.68M | 2.53M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 138.40K | 172.60K | 1.53M | 1.96M | 1.86M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -14.60K | -14.60K | -14.60K | -14.60K | -- |
| Net Change in Cash | -110.20K | -519.50K | -391.60K | 27.10K | -133.80K |