PyroGenesis Inc.
PYR.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Net Income | 75.11% | -3,778.13% | 41.78% | -303.04% | 8.98% |
| Total Depreciation and Amortization | -12.78% | 82.66% | -39.04% | -21.48% | -6.09% |
| Total Amortization of Deferred Charges | -- | 0.00% | -- | -- | -- |
| Total Other Non-Cash Items | -57.92% | 45.08% | -100.25% | -2.82% | 1.42% |
| Change in Net Operating Assets | -270.38% | -138.05% | 112.01% | -58.30% | 116.44% |
| Cash from Operations | 4.19% | -215.92% | 65.65% | -205.59% | 31.05% |
| Capital Expenditure | -168.75% | 98.10% | 87.62% | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 94.47% | 98.01% | 2,339.69% | 177.23% | -106.93% |
| Cash from Investing | 89.27% | 98.27% | 1,217.13% | 182.76% | -106.88% |
| Total Debt Issued | -- | -- | -- | 108.50% | -- |
| Total Debt Repaid | -161.62% | 74.81% | 82.36% | -10.20% | -29.55% |
| Issuance of Common Stock | -- | 1,179.03% | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | 54.03% | 7.84% | 71.03% | -127.92% | -11.25% |
| Cash from Financing | 325.60% | 3,166.58% | -121.11% | 258.06% | -19.64% |
| Foreign Exchange rate Adjustments | 900.00% | -77.45% | 107.69% | -227.59% | -105.43% |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 78.90% | -66.20% | 68.12% | -70.63% | -58.30% |