Aegis Critical Energy Defence Corp.
QESS
CNSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 738.20K | 1.02M | 322.20K | 137.60K | 11.80K |
| Total Receivables | 41.70K | 43.90K | 18.10K | 19.00K | 24.80K |
| Inventory | -- | 41.60K | 41.50K | 8.30K | 3.60K |
| Prepaid Expenses | 83.60K | 119.00K | 116.10K | 80.50K | 11.50K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 863.50K | 1.23M | 497.90K | 245.40K | 51.60K |
|
|
|||||
| Total Current Assets | 863.50K | 1.23M | 497.90K | 245.40K | 51.60K |
| Net Property, Plant & Equipment | -- | -- | -- | -- | -- |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 863.50K | 1.23M | 497.90K | 245.40K | 51.60K |
|
|
|||||
| Total Accounts Payable | 66.20K | 215.00K | 305.70K | 350.10K | 156.40K |
| Total Accrued Expenses | 33.00K | 15.70K | 13.90K | 7.40K | 37.70K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | -- | -- | -- | 4.10K | 1.00K |
| Total Other Current Liabilities | -- | -- | -- | 4.10K | 1.00K |
| Total Current Liabilities | 99.20K | 230.60K | 319.60K | 361.70K | 195.10K |
|
|
|||||
| Total Current Liabilities | 99.20K | 230.60K | 319.60K | 361.70K | 195.10K |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 99.20K | 230.60K | 319.60K | 361.70K | 195.10K |
|
|
|||||
| Common Stock & APIC | 6.79M | 6.52M | 5.50M | 5.17M | 4.66M |
| Retained Earnings | -8.04M | -7.29M | -7.04M | -7.08M | -6.50M |
| Treasury Stock & Other | 2.02M | 1.76M | 1.72M | 1.79M | 1.69M |
| Total Common Equity | 764.30K | 998.70K | 178.20K | -116.30K | -143.40K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 764.30K | 998.70K | 178.20K | -116.30K | -143.40K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 764.30K | 998.70K | 178.20K | -116.30K | -143.40K |
|
|
|||||