XtalPi Holdings Limited
QNTPF
$1.20
$0.054.35%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 37.06M | 32.22M | 27.30M | 25.91M | 24.61M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 37.06M | 32.22M | 27.30M | 25.91M | 24.61M |
| Cost of Revenue | 19.89M | 18.51M | 17.09M | 17.41M | 17.81M |
| Gross Profit | 17.17M | 13.70M | 10.21M | 8.50M | 6.80M |
| SG&A Expenses | 76.64M | 76.04M | 75.28M | 66.88M | 58.57M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -9.60M | -7.39M | -5.15M | -4.61M | -4.07M |
| Total Operating Expenses | 136.38M | 140.30M | 143.95M | 137.78M | 132.03M |
| Operating Income | -99.32M | -108.08M | -116.66M | -111.87M | -107.41M |
| Income Before Tax | -210.28M | -280.06M | -349.47M | -308.29M | -267.43M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -210.28 | -280.06 | -349.47 | -308.29 | -267.43 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -242.40K | -1.15M | -2.05M | -1.57M | -1.07M |
| Net Income | -210.52M | -281.21M | -351.52M | -309.85M | -268.50M |
| EBIT | -99.32M | -108.08M | -116.66M | -111.87M | -107.41M |
| EBITDA | -89.04M | -98.25M | -107.64M | -103.58M | -99.84M |
| EPS Basic | -0.25 | -0.43 | -0.61 | -0.58 | -0.55 |
| Normalized Basic EPS | -0.06 | -0.09 | -0.12 | -0.12 | -0.13 |
| EPS Diluted | -0.25 | -0.43 | -0.61 | -0.58 | -0.56 |
| Normalized Diluted EPS | -0.06 | -0.09 | -0.12 | -0.12 | -0.13 |
| Average Basic Shares Outstanding | 7.72B | 5.07B | 2.43B | 2.18B | 1.94B |
| Average Diluted Shares Outstanding | 7.72B | 5.07B | 2.43B | 2.18B | 1.94B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |