Stingray Group Inc.
RAY.TO
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 111.26M | 89.18M | 89.55M | 82.23M | 69.12M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 111.26M | 89.18M | 89.55M | 82.23M | 69.12M |
| Cost of Revenue | 78.44M | 62.51M | 67.77M | 56.73M | 47.59M |
| Gross Profit | 32.82M | 26.67M | 21.78M | 25.51M | 21.53M |
| SG&A Expenses | -- | -- | -- | -- | -- |
| Depreciation & Amortization | 11.04M | 10.96M | 5.93M | 5.28M | 5.47M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 89.48M | 73.47M | 73.70M | 62.01M | 53.06M |
| Operating Income | 21.78M | 15.71M | 15.85M | 20.22M | 16.06M |
| Income Before Tax | 5.50M | -51.67M | 8.16M | 11.38M | 16.39M |
| Income Tax Expenses | 860.40K | -5.20M | 2.78M | 2.84M | 4.26M |
| Earnings from Continuing Operations | 4.64M | -46.47M | 5.38M | 8.55M | 12.13M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 4.64M | -46.47M | 5.38M | 8.55M | 12.13M |
| EBIT | 21.78M | 15.71M | 15.85M | 20.22M | 16.06M |
| EBITDA | 31.86M | 18.89M | 20.65M | 24.71M | 20.67M |
| EPS Basic | 0.07 | -0.68 | 0.08 | 0.13 | 0.18 |
| Normalized Basic EPS | 0.13 | 0.07 | 0.14 | 0.13 | 0.15 |
| EPS Diluted | 0.07 | -0.68 | 0.08 | 0.12 | 0.17 |
| Normalized Diluted EPS | 0.13 | 0.07 | 0.13 | 0.13 | 0.15 |
| Average Basic Shares Outstanding | 68.04M | 68.03M | 68.03M | 67.82M | 67.96M |
| Average Diluted Shares Outstanding | 69.06M | 68.03M | 69.03M | 68.63M | 68.76M |
| Dividend Per Share | 0.06 | -- | 0.06 | 0.06 | 0.05 |
| Payout Ratio | 87.72% | -8.95% | 77.12% | 43.20% | 30.35% |