Red Metal Resources Ltd.
						RMES
					
					
						CNSX
					
				| 07/31/2025 | 04/30/2025 | 01/31/2025 | 10/31/2024 | 07/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -668.70K | -641.60K | -645.50K | -510.80K | -493.00K | 
| Total Depreciation and Amortization | 6.50K | 7.00K | 7.60K | 8.50K | 9.30K | 
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- | 
| Total Other Non-Cash Items | 184.50K | 158.00K | 176.20K | 144.70K | 149.10K | 
| Change in Net Operating Assets | 101.80K | 126.40K | 117.40K | 152.50K | 129.80K | 
| Cash from Operations | -375.90K | -350.10K | -344.30K | -205.30K | -205.10K | 
| Capital Expenditure | -3.70K | -3.70K | -3.70K | -3.70K | -- | 
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | -- | -- | -- | -- | -- | 
| Cash from Investing | -3.70K | -3.70K | -3.70K | -3.70K | -- | 
| Total Debt Issued | 217.90K | 225.20K | 297.40K | 186.50K | 188.30K | 
| Total Debt Repaid | -- | -- | -- | -- | -- | 
| Issuance of Common Stock | 373.20K | 460.70K | 460.70K | 87.50K | 87.50K | 
| Repurchase of Common Stock | -- | -- | -- | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | -35.40K | -35.40K | -35.40K | -- | -- | 
| Cash from Financing | 392.40K | 461.70K | 515.60K | 201.10K | 202.50K | 
| Foreign Exchange rate Adjustments | -200.00 | 100.00 | 100.00 | 100.00 | -600.00 | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | 12.70K | 108.00K | 167.70K | -7.90K | -3.30K |