Rubicon Organics Inc.
ROMJ.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 6.63M | 6.67M | 7.81M | 8.22M | 8.23M |
| Total Receivables | 4.80M | 3.95M | 4.05M | 4.63M | 3.79M |
| Inventory | 11.78M | 9.76M | 8.74M | 8.25M | 8.74M |
| Prepaid Expenses | 435.50K | 362.80K | 707.80K | 465.10K | 472.60K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | 198.30K | -- | 157.90K | -- |
| Total Current Assets | 23.66M | 20.94M | 21.30M | 21.72M | 21.24M |
|
|
|||||
| Total Current Assets | 23.66M | 20.94M | 21.30M | 21.72M | 21.24M |
| Net Property, Plant & Equipment | 20.08M | 15.96M | 16.39M | 17.71M | 17.86M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 1.75M | 1.66M | 1.66M | 1.76M | 1.74M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 45.48M | 38.56M | 39.35M | 41.20M | 40.83M |
|
|
|||||
| Total Accounts Payable | 1.47M | 591.50K | 1.24M | 847.20K | 1.62M |
| Total Accrued Expenses | 5.63M | 5.07M | 5.24M | 4.75M | 4.54M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 1.01M | 968.70K | 963.60K | 8.12M | 7.92M |
| Total Finance Division Other Current Liabilities | -- | -- | -- | 123.50K | -- |
| Total Other Current Liabilities | -- | -- | -- | 123.50K | -- |
| Total Current Liabilities | 8.11M | 6.63M | 7.44M | 13.85M | 14.08M |
|
|
|||||
| Total Current Liabilities | 8.11M | 6.63M | 7.44M | 13.85M | 14.08M |
| Long-Term Debt | 5.96M | 5.77M | 5.89M | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | 4.30K | 16.80K | 30.70K | 42.50K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 14.07M | 12.41M | 13.35M | 13.88M | 14.12M |
|
|
|||||
| Common Stock & APIC | 82.07M | 75.42M | 75.27M | 79.85M | 78.80M |
| Retained Earnings | -68.65M | -65.68M | -65.39M | -69.61M | -68.59M |
| Treasury Stock & Other | 17.99M | 16.41M | 16.11M | 17.08M | 16.50M |
| Total Common Equity | 31.41M | 26.15M | 25.99M | 27.32M | 26.71M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 31.41M | 26.15M | 25.99M | 27.32M | 26.71M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 31.41M | 26.15M | 25.99M | 27.32M | 26.71M |
|
|
|||||