Rocky Mountain Liquor Inc.
RUM.V
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Net Income | 181.30K | 156.50K | -1.06M | -1.23M | -1.48M |
| Total Depreciation and Amortization | 795.70K | 803.90K | 821.80K | 838.30K | 855.10K |
| Total Amortization of Deferred Charges | 5.70K | 5.70K | 5.70K | 5.50K | 5.10K |
| Total Other Non-Cash Items | 150.50K | 147.30K | 1.26M | 1.23M | 1.28M |
| Change in Net Operating Assets | -291.30K | -76.40K | 445.20K | 477.90K | 678.30K |
| Cash from Operations | 841.90K | 1.04M | 1.47M | 1.32M | 1.34M |
| Capital Expenditure | -176.20K | -140.80K | -155.20K | -260.90K | -309.00K |
| Sale of Property, Plant, and Equipment | 13.30K | 120.50K | 120.50K | 120.50K | 108.00K |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 0.00 | -900.00 | -900.00 | -9.30K | -27.70K |
| Cash from Investing | -163.00K | -21.30K | -35.60K | -149.70K | -228.70K |
| Total Debt Issued | 13.15M | 13.00M | 13.41M | 13.30M | 13.87M |
| Total Debt Repaid | -14.15M | -14.40M | -15.44M | -15.06M | -15.47M |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | -725.80K | -1.02M | -1.46M | -1.27M | -1.15M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -46.90K | -800.00 | -31.00K | -95.70K | -33.20K |