Income Statement - RYDAF - OTC PK

	06/30/2022	03/31/2022	12/31/2021	09/30/2021	06/30/2021
Revenue	329.59B	290.04B	261.50B	220.21B	204.19B
Total Other Revenue	--	1.00M	1.00M	0.00	0.00
Total Revenue	329.59B	290.04B	261.51B	220.21B	204.19B

Cost of Revenue	247.38B	219.24B	198.73B	170.85B	154.04B
Gross Profit	82.21B	70.80B	62.77B	49.36B	50.15B

SG&A Expenses	12.70B	12.93B	12.11B	12.10B	11.58B
Depreciation & Amortization	24.73B	24.94B	25.03B	44.89B	44.64B
Other Operating Expenses	--	--	--	--	--
Total Operating Expenses	285.72B	257.95B	236.69B	228.54B	211.06B

Operating Income	43.87B	32.10B	24.81B	-8.33B	-6.87B
Income Before Tax	54.40B	32.37B	29.83B	9.44B	8.69B
Income Tax Expenses	17.55B	10.20B	9.20B	4.37B	2.75B

Earnings from Continuing Operations	36.85K	22.17K	20.63K	5.07K	5.93K
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-675.00M	-608.00M	-529.00M	-443.00M	-370.00M
Net Income	36.17B	21.56B	20.10B	4.63B	5.56B

EBIT	43.87B	32.10B	24.81B	-8.33B	-6.87B
EBITDA	64.00B	52.43B	45.63B	31.22B	32.44B

EPS Basic	4.79	2.81	2.60	0.59	0.71
Normalized Basic EPS	3.59	2.46	2.06	-0.63	-0.56
EPS Diluted	4.75	2.79	2.58	0.58	0.70
Normalized Diluted EPS	3.57	2.44	2.05	-0.63	-0.57

Average Basic Shares Outstanding	30.53B	30.87B	31.05B	31.13B	31.15B
Average Diluted Shares Outstanding	30.70B	31.02B	31.19B	31.23B	31.28B
Dividend Per Share	0.98	0.97	0.89	0.82	0.74
Payout Ratio	20.60%	32.06%	31.11%	123.64%	92.49%