Income Statement - SBAC - NASDAQ

	06/30/2025	03/31/2025	12/31/2024	09/30/2024	06/30/2024
Revenue	631.79M	616.21M	646.34M	625.70M	626.46M
Total Other Revenue	67.19M	48.04M	47.37M	41.90M	34.02M
Total Revenue	698.98M	664.25M	693.70M	667.60M	660.48M

Cost of Revenue	177.98M	161.05M	158.70M	155.73M	147.84M
Gross Profit	521.00M	503.20M	535.00M	511.87M	512.64M

SG&A Expenses	70.85M	66.06M	68.80M	59.29M	62.29M
Depreciation & Amortization	69.96M	65.05M	65.07M	63.52M	64.18M
Other Operating Expenses	1.47M	4.16M	3.70M	3.85M	5.77M
Total Operating Expenses	320.27M	296.31M	296.27M	282.38M	280.08M

Operating Income	378.71M	367.94M	397.43M	385.21M	380.40M
Income Before Tax	260.75M	259.93M	155.87M	298.21M	147.12M
Income Tax Expenses	35.06M	42.02M	-22.92M	42.32M	-12.34M

Earnings from Continuing Operations	225.69M	217.91M	178.79M	255.89M	159.45M
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	100.00K	2.83M	-5.16M	2.64M	3.38M
Net Income	225.79M	220.73M	173.63M	258.53M	162.83M

EBIT	378.71M	367.94M	397.43M	385.21M	380.40M
EBITDA	448.68M	432.99M	462.51M	448.73M	444.58M

EPS Basic	2.10	2.05	1.61	2.41	1.52
Normalized Basic EPS	1.77	1.83	0.95	1.81	1.04
EPS Diluted	2.09	2.04	1.61	2.40	1.51
Normalized Diluted EPS	1.77	1.83	0.95	1.81	1.04

Average Basic Shares Outstanding	107.53M	107.74M	107.53M	107.49M	107.46M
Average Diluted Shares Outstanding	107.80M	108.14M	108.11M	107.92M	107.68M
Dividend Per Share	1.11	1.11	0.98	0.98	0.98
Payout Ratio	52.86%	55.40%	60.69%	40.75%	64.69%