Scope Industries
SCPJ
$303.00
$0.000.00%
| 06/30/2004 | 03/31/2004 | 12/31/2003 | 09/30/2003 | 06/30/2003 | |
|---|---|---|---|---|---|
| Revenue | 40.49M | 59.88M | 79.74M | 80.73M | 81.38M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 40.49M | 59.88M | 79.74M | 80.73M | 81.38M |
| Cost of Revenue | 28.99M | 42.51M | 56.72M | 57.44M | 58.19M |
| Gross Profit | 11.50M | 17.37M | 23.02M | 23.28M | 23.19M |
| SG&A Expenses | 4.56M | 6.68M | 8.96M | 9.22M | 9.30M |
| Depreciation & Amortization | 3.86M | 6.08M | 8.56M | 9.10M | 9.29M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 37.42M | 55.27M | 74.24M | 75.77M | 76.77M |
| Operating Income | 3.08M | 4.62M | 5.49M | 4.96M | 4.60M |
| Income Before Tax | 3.25M | 4.16M | 5.01M | 5.75M | 5.27M |
| Income Tax Expenses | 987.00K | 1.54M | 1.77M | 2.13M | 2.09M |
| Earnings from Continuing Operations | 2.27 | 2.62 | 3.24 | 3.62 | 3.18 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 2.27M | 2.62M | 3.24M | 3.62M | 3.18M |
| EBIT | 3.08M | 4.62M | 5.49M | 4.96M | 4.60M |
| EBITDA | 6.94M | 10.70M | 14.06M | 14.06M | 13.89M |
| EPS Basic | 4.30 | 3.63 | 3.22 | 3.58 | 3.11 |
| Normalized Basic EPS | 2.04 | 2.10 | 2.61 | 2.29 | 1.97 |
| EPS Diluted | 4.30 | 3.63 | 3.22 | 3.58 | 3.11 |
| Normalized Diluted EPS | 2.04 | 2.10 | 2.61 | 2.29 | 1.97 |
| Average Basic Shares Outstanding | 2.99M | 3.01M | 4.03M | 4.05M | 4.08M |
| Average Diluted Shares Outstanding | 3.99M | 4.00M | 4.03M | 4.05M | 4.08M |
| Dividend Per Share | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Payout Ratio | -- | 0.00% | 31.62% | 28.24% | 32.16% |
