Scryb Inc.
SCYB
CNSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 85.20K | 234.10K | 508.00K | 783.30K | 1.13M |
| Total Other Revenue | 97.70K | 78.20K | 13.40K | 15.10K | 22.60K |
| Total Revenue | 182.80K | 309.70K | 518.80K | 795.90K | 1.15M |
| Cost of Revenue | 4.60K | 158.40K | 441.10K | 638.60K | 638.60K |
| Gross Profit | 178.20K | 151.30K | 77.70K | 157.30K | 513.30K |
| SG&A Expenses | 1.78M | 2.41M | 3.37M | 5.03M | 7.17M |
| Depreciation & Amortization | 49.40K | 243.70K | 817.90K | 859.80K | 1.14M |
| Other Operating Expenses | 21.40K | 21.40K | 21.40K | 21.40K | -- |
| Total Operating Expenses | 1.83M | 2.81M | 4.86M | 6.68M | 9.19M |
| Operating Income | -1.65M | -2.50M | -4.35M | -5.88M | -8.04M |
| Income Before Tax | -3.81M | 3.20M | 2.16M | 129.70K | -2.06M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -3.81 | 3.20 | 2.16 | 0.13 | -2.06 |
| Earnings from Discontinued Operations | -- | 760.70K | 760.70K | 760.70K | 760.70K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 263.40K | 651.20K | 651.20K | 2.09M | 3.18M |
| Net Income | -4.98M | 3.18M | -351.50K | -948.70K | -2.05M |
| EBIT | -1.65M | -2.50M | -4.35M | -5.88M | -8.04M |
| EBITDA | -1.59M | -2.24M | -3.63M | -5.11M | -7.06M |
| EPS Basic | -0.15 | 0.11 | -0.04 | -0.06 | -0.11 |
| Normalized Basic EPS | -0.08 | -0.08 | -0.24 | -0.24 | -0.24 |
| EPS Diluted | -0.15 | 0.11 | -0.04 | -0.06 | -0.11 |
| Normalized Diluted EPS | -0.08 | -0.08 | -0.24 | -0.24 | -0.24 |
| Average Basic Shares Outstanding | 143.64M | 127.51M | 122.26M | 117.93M | 111.49M |
| Average Diluted Shares Outstanding | 143.64M | 127.51M | 122.26M | 117.93M | 111.49M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |