Scryb Inc.
SCYB
CNSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.46M | 1.73M | 2.08M | 2.27M | 1.99M |
| Total Other Revenue | 15.80K | 17.50K | 25.00K | 29.90K | 86.90K |
| Total Revenue | 1.48M | 1.75M | 2.11M | 2.30M | 2.07M |
| Cost of Revenue | 940.50K | 1.14M | 1.14M | 1.14M | 1.08M |
| Gross Profit | 534.40K | 614.00K | 970.00K | 1.16M | 997.30K |
| SG&A Expenses | 9.09M | 10.74M | 12.89M | 13.68M | 16.89M |
| Depreciation & Amortization | 894.30K | 936.20K | 1.21M | 1.31M | 1.03M |
| Other Operating Expenses | 128.80K | 128.80K | 107.40K | 90.90K | -- |
| Total Operating Expenses | 11.42M | 13.23M | 15.75M | 16.69M | 19.47M |
| Operating Income | -9.94M | -11.48M | -13.64M | -14.38M | -17.40M |
| Income Before Tax | -4.00M | -6.04M | -8.23M | -16.11M | -26.02M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -4.00 | -6.04 | -8.23 | -16.11 | -26.02 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 3.35M | 4.79M | 5.88M | 6.84M | 10.18M |
| Net Income | -652.40K | -1.25M | -2.35M | -9.28M | -15.83M |
| EBIT | -9.94M | -11.48M | -13.64M | -14.38M | -17.40M |
| EBITDA | -9.19M | -10.67M | -12.62M | -13.24M | -16.57M |
| EPS Basic | -0.03 | -0.05 | -0.10 | -0.33 | -0.61 |
| Normalized Basic EPS | -0.11 | -0.10 | -0.12 | -0.10 | -0.09 |
| EPS Diluted | -0.03 | -0.05 | -0.10 | -0.33 | -0.61 |
| Normalized Diluted EPS | -0.11 | -0.10 | -0.12 | -0.10 | -0.09 |
| Average Basic Shares Outstanding | 124.60M | 120.26M | 113.82M | 108.58M | 105.19M |
| Average Diluted Shares Outstanding | 124.60M | 120.26M | 113.82M | 108.58M | 105.19M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |