Scryb Inc.
SCYB
CNSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 253.10K | 517.20K | 792.50K | 1.14M | 1.33M |
| Total Other Revenue | 56.50K | 13.40K | 15.10K | 22.60K | 27.50K |
| Total Revenue | 309.60K | 530.60K | 807.70K | 1.16M | 1.36M |
| Cost of Revenue | 4.60K | 287.30K | 484.80K | 484.80K | 484.80K |
| Gross Profit | 305.00K | 243.30K | 322.90K | 678.90K | 873.50K |
| SG&A Expenses | 2.30M | 3.49M | 5.15M | 7.29M | 8.09M |
| Depreciation & Amortization | 243.60K | 817.90K | 859.80K | 1.14M | 1.23M |
| Other Operating Expenses | 37.90K | 37.90K | 37.90K | 16.50K | -- |
| Total Operating Expenses | 2.74M | 5.00M | 6.82M | 9.33M | 10.27M |
| Operating Income | -2.43M | -4.47M | -6.01M | -8.17M | -8.91M |
| Income Before Tax | 3.33M | 1.57M | -463.80K | -2.66M | -10.54M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 3.33 | 1.57 | -0.46 | -2.66 | -10.54 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 263.40K | 263.40K | 1.70M | 2.79M | 3.75M |
| Net Income | 3.32M | -2.09M | -2.69M | -3.79M | -10.72M |
| EBIT | -2.43M | -4.47M | -6.01M | -8.17M | -8.91M |
| EBITDA | -2.17M | -3.79M | -5.27M | -7.21M | -7.84M |
| EPS Basic | 0.11 | -0.09 | -0.12 | -0.17 | -0.40 |
| Normalized Basic EPS | -0.08 | -0.27 | -0.26 | -0.27 | -0.25 |
| EPS Diluted | 0.11 | -0.09 | -0.12 | -0.17 | -0.40 |
| Normalized Diluted EPS | -0.08 | -0.27 | -0.26 | -0.27 | -0.25 |
| Average Basic Shares Outstanding | 127.56M | 122.32M | 117.98M | 111.54M | 106.30M |
| Average Diluted Shares Outstanding | 127.56M | 122.32M | 117.98M | 111.54M | 106.30M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |