SideChannel, Inc.
SDCHD
$2.16
-$0.07-2.92%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.77M | 1.77M | 1.78M | 1.89M | 1.91M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.77M | 1.77M | 1.78M | 1.89M | 1.91M |
| Cost of Revenue | 865.00K | 919.00K | 941.00K | 953.00K | 1.03M |
| Gross Profit | 909.00K | 854.00K | 835.00K | 941.00K | 874.00K |
| SG&A Expenses | 1.13M | 1.09M | 957.00K | 882.00K | 927.00K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.17M | 2.16M | 2.04M | 1.96M | 2.11M |
| Operating Income | -400.00K | -383.00K | -268.00K | -61.00K | -206.00K |
| Income Before Tax | -393.00K | -374.00K | -259.00K | -52.00K | -193.00K |
| Income Tax Expenses | 3.00K | 8.00K | 2.00K | 2.00K | 2.00K |
| Earnings from Continuing Operations | -396.00K | -382.00K | -261.00K | -54.00K | -195.00K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -396.00K | -382.00K | -261.00K | -54.00K | -195.00K |
| EBIT | -400.00K | -383.00K | -268.00K | -61.00K | -206.00K |
| EBITDA | -396.00K | -365.00K | -218.00K | -12.00K | -157.00K |
| EPS Basic | -0.09 | -0.09 | -0.06 | -0.01 | -0.04 |
| Normalized Basic EPS | -0.06 | -0.05 | -0.04 | -0.01 | -0.03 |
| EPS Diluted | -0.09 | -0.09 | -0.06 | -0.01 | -0.04 |
| Normalized Diluted EPS | -0.06 | -0.05 | -0.04 | -0.01 | -0.03 |
| Average Basic Shares Outstanding | 4.45M | 4.45M | 4.45M | 4.38M | 4.35M |
| Average Diluted Shares Outstanding | 4.45M | 4.45M | 4.45M | 4.38M | 4.35M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |