Smartfit Escola de Ginástica e Dança S.A.
SFEGY
$13.69
-$2.36-14.70%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 20.59M | 28.12M | 15.46M | 17.86M | 18.83M |
| Total Depreciation and Amortization | 68.83M | 64.57M | 63.21M | 66.09M | 65.80M |
| Total Amortization of Deferred Charges | 1.03M | 806.60K | 851.90K | 903.00K | -- |
| Total Other Non-Cash Items | 4.14M | -22.27M | 6.51M | -20.83M | 10.74M |
| Change in Net Operating Assets | -2.34M | -13.22M | -8.28M | 4.49M | -45.22M |
| Cash from Operations | 92.25M | 58.01M | 77.75M | 68.51M | 50.15M |
| Capital Expenditure | -74.91M | -121.61M | -80.59M | -69.39M | -60.57M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -187.40K | -15.26M | -1.35M | -17.13M | -36.80M |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 7.72M | 2.97M | -1.64M | 7.47M | 17.19M |
| Cash from Investing | -67.38M | -133.89M | -83.58M | -79.05M | -80.17M |
| Total Debt Issued | 216.00M | 730.29M | 797.41M | 1.89B | 387.06M |
| Total Debt Repaid | -305.70M | -284.35M | -603.56M | -1.40B | -385.31M |
| Issuance of Common Stock | 6.56M | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -73.90M | -74.13M | -46.24M | 642.00K | -659.00K |
| Cash from Financing | -26.83M | 63.60M | 26.62M | 93.23M | 220.80K |
| Foreign Exchange rate Adjustments | -5.54M | 7.11M | -5.26M | 8.05M | 1.20M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -7.49M | -5.17M | 15.53M | 90.75M | -28.61M |