Sherpa II Holdings Corp.
SHRP.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -1.94% | 15.20% | -3.30% | 2.39% | 5.50% |
| Total Depreciation and Amortization | -- | -- | -- | -- | -- |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -79.26% | -80.32% | 38.46% | 38.46% | 20.51% |
| Change in Net Operating Assets | -233.08% | 169.23% | 113.58% | -290.48% | -1.52% |
| Cash from Operations | -70.95% | 23.16% | 21.00% | 2.78% | 11.63% |
| Capital Expenditure | 52.63% | 87.50% | 89.02% | 92.27% | 74.15% |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 210.53% | -13.24% | -17.48% | -92.22% | -73.97% |
| Cash from Investing | -- | 1,528.57% | 600.00% | -- | -- |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -- | -- | -- | -- | -- |
| Issuance of Common Stock | 800.00% | -33.24% | -74.10% | 5.74% | -36.59% |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 779.48% | 30.31% | -50.04% | 1.72% | -37.82% |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 3,180.99% | 114.29% | -97.14% | 88.10% | -199.18% |