The Sherwin-Williams Company
SHW
$323.67
-$6.66-2.02%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 2.57B | 2.57B | 2.54B | 2.68B | 2.68B |
| Total Depreciation and Amortization | 676.90M | 652.40M | 641.10M | 631.70M | 624.00M |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 917.30M | 663.20M | 535.00M | 468.40M | 372.40M |
| Change in Net Operating Assets | -711.10M | -593.80M | -660.30M | -629.20M | -524.60M |
| Cash from Operations | 3.45B | 3.29B | 3.06B | 3.15B | 3.15B |
| Capital Expenditure | -797.60M | -867.20M | -906.10M | -975.50M | -1.07B |
| Sale of Property, Plant, and Equipment | 10.70M | 2.30M | 2.30M | 11.60M | 11.60M |
| Cash Acquisitions | -1.21B | -198.20M | -200.30M | -161.30M | -78.90M |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -68.10M | -1.12B | -67.40M | -66.00M | -59.00M |
| Cash from Investing | -2.07B | -2.18B | -1.17B | -1.19B | -1.20B |
| Total Debt Issued | 2.08B | 2.50B | 1.32B | 1.60B | 1.38B |
| Total Debt Repaid | -1.06B | -1.06B | -858.60M | -1.36B | -1.11B |
| Issuance of Common Stock | 140.60M | 165.70M | 200.10M | 190.00M | 242.00M |
| Repurchase of Common Stock | -1.66B | -1.85B | -1.63B | -1.55B | -1.74B |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -789.80M | -773.80M | -760.60M | -741.30M | -723.40M |
| Other Financing Activities | -86.80M | -90.30M | -103.70M | -83.10M | -69.80M |
| Cash from Financing | -1.38B | -1.11B | -1.83B | -1.94B | -2.02B |
| Foreign Exchange rate Adjustments | -9.90M | -3.00M | 12.70M | -400.00K | -6.20M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -3.20M | 3.30M | 69.80M | 19.90M | -66.40M |