Solaris Resources Inc.
SLS.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 14.24M | 31.74M | 52.51M | 54.14M | 28.77M |
| Total Receivables | 154.00K | 165.00K | 343.00K | 270.00K | 272.00K |
| Inventory | 117.00K | 143.00K | 115.00K | 138.00K | 160.00K |
| Prepaid Expenses | 507.00K | 534.00K | 818.00K | 1.03M | 765.00K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | 297.00K |
| Total Current Assets | 15.02M | 32.58M | 53.79M | 55.57M | 30.27M |
|
|
|||||
| Total Current Assets | 15.02M | 32.58M | 53.79M | 55.57M | 30.27M |
| Net Property, Plant & Equipment | 24.71M | 24.05M | 23.24M | 22.40M | 21.95M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 571.00K | 571.00K | 571.00K | 571.00K | 571.00K |
| Total Assets | 40.30M | 57.20M | 77.59M | 78.54M | 52.79M |
|
|
|||||
| Total Accounts Payable | 8.61M | 12.84M | 11.43M | 10.22M | 6.94M |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 184.00K | 216.00K | 214.00K | 130.00K | 89.00K |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | 8.80M | 13.06M | 11.64M | 10.35M | 7.03M |
|
|
|||||
| Total Current Liabilities | 8.80M | 13.06M | 11.64M | 10.35M | 7.03M |
| Long-Term Debt | 50.75M | 49.21M | 47.62M | 31.43M | 30.37M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 329.00K | 217.00K | 273.00K | 110.00K | 44.00K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 4.16M | 4.01M | 3.44M | 2.64M | 1.99M |
| Total Liabilities | 64.03M | 66.48M | 62.98M | 44.53M | 39.43M |
|
|
|||||
| Common Stock & APIC | 245.10M | 244.72M | 244.02M | 243.98M | 206.36M |
| Retained Earnings | -298.65M | -282.58M | -256.72M | -235.93M | -218.30M |
| Treasury Stock & Other | 21.92M | 20.66M | 19.45M | 18.08M | 17.40M |
| Total Common Equity | -31.63M | -17.20M | 6.75M | 26.13M | 5.47M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -31.63M | -17.20M | 6.75M | 26.13M | 5.47M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | 7.89M | 7.91M | 7.86M | 7.88M | 7.89M |
| Total Equity | -23.74M | -9.29M | 14.61M | 34.01M | 13.36M |
|
|
|||||