The Scotts Miracle-Gro Company
SMG
$56.62
$0.030.05%
NYSE
| 09/30/2025 | 06/28/2025 | 03/29/2025 | 12/28/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Net Income | 145.20M | 53.10M | 36.10M | -23.90M | -34.90M |
| Total Depreciation and Amortization | 75.00M | 76.20M | 77.90M | 78.40M | 80.60M |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 182.00M | 240.40M | 253.70M | 227.60M | 242.10M |
| Change in Net Operating Assets | -30.90M | -54.00M | 81.60M | 283.30M | 379.70M |
| Cash from Operations | 371.30M | 315.70M | 449.30M | 565.40M | 667.50M |
| Capital Expenditure | -97.40M | -71.10M | -67.40M | -75.40M | -84.00M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -2.50M | -- | -- | -- | -- |
| Other Investing Activities | -12.20M | -9.30M | 3.40M | 4.90M | -16.40M |
| Cash from Investing | -112.10M | -80.40M | -64.00M | -70.50M | -100.40M |
| Total Debt Issued | 702.70M | 695.60M | 771.10M | 728.70M | 648.50M |
| Total Debt Repaid | -824.80M | -998.00M | -1.05B | -1.07B | -1.04B |
| Issuance of Common Stock | 11.90M | 12.60M | 12.10M | 4.00M | 3.80M |
| Repurchase of Common Stock | -18.40M | -18.50M | -18.50M | -17.60M | -5.10M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -154.30M | -153.80M | -153.10M | -153.10M | -151.30M |
| Other Financing Activities | -11.10M | -2.90M | 1.50M | 8.70M | 15.70M |
| Cash from Financing | -294.00M | -465.00M | -432.80M | -494.40M | -527.90M |
| Foreign Exchange rate Adjustments | -200.00K | 900.00K | -700.00K | -1.10M | 500.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -35.00M | -228.80M | -48.20M | -600.00K | 39.70M |