Samsonite Group S.A.
SMSEY
$9.88
$0.383.95%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 97.30M | 73.50M | 70.00M | 48.20M | 110.00M |
| Total Depreciation and Amortization | 67.80M | 65.80M | 63.60M | 59.30M | 59.00M |
| Total Amortization of Deferred Charges | 6.80M | 600.00K | 600.00K | 600.00K | -1.20M |
| Total Other Non-Cash Items | 3.90M | 8.80M | -12.30M | 5.30M | 14.10M |
| Change in Net Operating Assets | 77.40M | -17.30M | -8.70M | -104.90M | 39.80M |
| Cash from Operations | 253.20M | 131.40M | 113.20M | 8.50M | 221.70M |
| Capital Expenditure | -31.30M | -24.00M | -16.40M | -11.40M | -42.10M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -8.20M | -- | -2.60M | -- | -7.60M |
| Cash from Investing | -39.50M | -24.00M | -19.00M | -11.40M | -49.70M |
| Total Debt Issued | 1.69B | -- | 6.50M | 6.10M | 2.10M |
| Total Debt Repaid | -1.74B | -122.30M | -47.80M | -44.50M | -60.80M |
| Issuance of Common Stock | 4.60M | -- | 0.00 | 300.00K | 0.00 |
| Repurchase of Common Stock | 0.00 | -- | 0.00 | -42.90M | -85.60M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | 0.00 | -150.00M | -- | -- | 0.00 |
| Other Financing Activities | -23.30M | -6.20M | -10.50M | -1.20M | -2.80M |
| Cash from Financing | -63.30M | -278.50M | -51.80M | -82.20M | -147.10M |
| Foreign Exchange rate Adjustments | 2.20M | -13.00M | 24.70M | 10.60M | -30.80M |
| Miscellaneous Cash Flow Adjustments | 0.00 | 11.70M | 200.00K | -- | -100.00K |
| Net Change in Cash | 152.60M | -172.40M | 67.30M | -74.50M | -6.00M |