Sirios Resources Inc.
SOI.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -978.90K | -594.30K | -599.80K | -320.20K | -350.60K |
| Total Depreciation and Amortization | 382.80K | 382.30K | 382.90K | 128.10K | 15.00K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 86.20K | -241.60K | -272.80K | -289.90K | -156.60K |
| Change in Net Operating Assets | -162.40K | 8.10K | 1.25M | -155.50K | -280.70K |
| Cash from Operations | -672.20K | -445.40K | 757.60K | -637.60K | -773.10K |
| Capital Expenditure | -1.82M | -2.34M | -1.67M | -2.36M | -1.94M |
| Sale of Property, Plant, and Equipment | 24.60K | 35.30K | 35.30K | 309.40K | 292.00K |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 11.50K | 44.90K | 44.90K | 37.20K | 90.90K |
| Cash from Investing | -1.78M | -2.26M | -1.59M | -2.01M | -1.56M |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -25.30K | -25.20K | -25.00K | -29.30K | -20.60K |
| Issuance of Common Stock | 3.84M | 4.80M | 2.30M | 4.00M | 4.64M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -164.20K | -304.20K | -147.50K | -217.40K | -240.70K |
| Cash from Financing | 2.64M | 3.22M | 1.52M | 2.70M | 3.18M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 182.20K | 512.50K | 683.80K | 53.10K | 841.80K |