Sprout Tiny Homes, Inc.
STHI
$0.0405
$0.00514.09%
| 03/31/2007 | 12/31/2006 | 09/30/2006 | 06/30/2006 | 03/31/2006 | |
|---|---|---|---|---|---|
| Revenue | 292.40K | -1.42M | 4.30M | 8.22M | 229.10K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 292.40K | -1.42M | 4.30M | 8.22M | 229.10K |
| Cost of Revenue | 29.50K | 2.27M | 2.49M | 5.44M | 46.10K |
| Gross Profit | 262.90K | -3.70M | 1.81M | 2.79M | 183.00K |
| SG&A Expenses | 1.00M | 3.36M | 3.45M | 1.99M | 777.30K |
| Depreciation & Amortization | 57.10K | 74.10K | 75.10K | 77.30K | 144.30K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.09M | 5.70M | 6.01M | 7.50M | 967.80K |
| Operating Income | -797.30K | -7.13M | -1.71M | 722.50K | -738.70K |
| Income Before Tax | -918.20K | -8.24M | -2.80M | 315.10K | -918.70K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -918.20K | -8.24M | -2.80M | 315.10K | -918.70K |
| Earnings from Discontinued Operations | -237.00K | -- | -- | -- | 1.78M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.16M | -8.24M | -2.80M | 315.10K | 865.60K |
| EBIT | -797.30K | -7.13M | -1.71M | 722.50K | -738.70K |
| EBITDA | -726.00K | -7.05M | -1.64M | 797.90K | -594.30K |
| EPS Basic | -5.32 | -37.91 | -12.90 | 1.48 | 4.24 |
| Normalized Basic EPS | -2.64 | -23.69 | -8.06 | 0.78 | -2.81 |
| EPS Diluted | -5.59 | -38.24 | -13.50 | 1.19 | 4.24 |
| Normalized Diluted EPS | -2.64 | -23.69 | -8.06 | 0.50 | -2.81 |
| Average Basic Shares Outstanding | 217.20K | 217.30K | 217.20K | 212.50K | 204.00K |
| Average Diluted Shares Outstanding | 217.20K | 217.30K | 217.20K | 328.60K | 204.00K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
