Income Statement - STHRF - OTC PK

	03/31/2026	12/31/2025	09/30/2025	06/30/2025	03/31/2025
Revenue	2.63B	2.67B	2.62B	2.68B	2.82B
Total Other Revenue	34.81M	29.03M	21.86M	9.08M	697.00K
Total Revenue	2.66B	2.69B	2.64B	2.69B	2.83B

Cost of Revenue	1.53B	1.53B	1.51B	1.53B	1.56B
Gross Profit	1.13B	1.16B	1.13B	1.16B	1.27B

SG&A Expenses	69.73M	62.84M	59.59M	56.53M	55.17M
Depreciation & Amortization	703.23M	704.24M	418.21M	418.56M	420.90M
Other Operating Expenses	66.03M	65.00M	40.44M	33.85M	46.34M
Total Operating Expenses	2.37B	2.36B	2.03B	2.04B	2.08B

Operating Income	286.55M	329.76M	613.85M	655.38M	746.36M
Income Before Tax	235.79M	326.34M	483.12M	515.28M	567.65M
Income Tax Expenses	52.90M	64.89M	131.38M	133.70M	152.28M

Earnings from Continuing Operations	182.89	261.45	351.74	381.58	415.38
Earnings from Discontinued Operations	357.20M	394.13M	428.16M	119.98M	85.34M
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	--	--	--	--	--
Net Income	540.09M	655.58M	779.90M	501.57M	500.72M

EBIT	286.55M	329.76M	613.85M	655.38M	746.36M
EBITDA	951.29M	995.51M	872.54M	970.78M	1.10B

EPS Basic	2.52	3.06	3.64	2.34	2.34
Normalized Basic EPS	0.55	0.68	1.31	1.44	1.61
EPS Diluted	2.52	3.06	3.64	2.34	2.34
Normalized Diluted EPS	0.55	0.68	1.31	1.44	1.61

Average Basic Shares Outstanding	855.80M	855.80M	856.40M	856.40M	856.40M
Average Diluted Shares Outstanding	855.80M	855.80M	856.40M	856.40M	856.40M
Dividend Per Share	0.87	0.83	0.79	0.76	0.54
Payout Ratio	25.77%	20.16%	21.71%	32.29%	23.06%