Income Statement - STHRF - OTC PK

	12/31/2025	09/30/2025	06/30/2025	03/31/2025	12/31/2024
Revenue	2.67B	2.62B	2.68B	2.82B	2.78B
Total Other Revenue	29.17M	60.72M	47.94M	39.56M	38.79M
Total Revenue	2.69B	2.64B	2.69B	2.83B	2.78B

Cost of Revenue	1.53B	1.51B	1.53B	1.56B	1.55B
Gross Profit	1.16B	1.13B	1.16B	1.27B	1.23B

SG&A Expenses	62.98M	59.73M	56.67M	55.31M	54.39M
Depreciation & Amortization	703.97M	417.93M	418.28M	420.62M	425.92M
Other Operating Expenses	65.00M	40.44M	33.85M	46.34M	21.44M
Total Operating Expenses	2.36B	2.03B	2.04B	2.08B	2.05B

Operating Income	330.03M	614.13M	655.66M	746.64M	729.09M
Income Before Tax	326.20M	482.98M	515.14M	567.51M	511.78M
Income Tax Expenses	64.89M	131.38M	133.70M	152.28M	149.46M

Earnings from Continuing Operations	261.31	351.60	381.44	415.24	362.32
Earnings from Discontinued Operations	393.78M	427.81M	119.64M	84.99M	69.48M
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	--	--	--	--	--
Net Income	655.09M	779.41M	501.08M	500.23M	431.80M

EBIT	330.03M	614.13M	655.66M	746.64M	729.09M
EBITDA	1.04B	919.99M	1.02B	1.15B	1.15B

EPS Basic	3.06	3.64	2.34	2.34	2.02
Normalized Basic EPS	0.68	1.31	1.44	1.61	1.50
EPS Diluted	3.06	3.64	2.34	2.34	2.02
Normalized Diluted EPS	0.68	1.31	1.44	1.61	1.50

Average Basic Shares Outstanding	856.00M	856.60M	856.60M	856.60M	856.60M
Average Diluted Shares Outstanding	856.00M	856.60M	856.60M	856.60M	856.60M
Dividend Per Share	0.83	0.79	0.76	0.54	0.36
Payout Ratio	20.15%	21.70%	32.27%	23.04%	17.70%