StimCell Energetics Inc.
						STME
					
					
							
								$0.40
								$0.000.00%
								
							
						OTC PK
					
				| 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -265.60K | -219.30K | -140.50K | -139.50K | -66.90K | 
| Total Depreciation and Amortization | -- | -- | -- | -- | -- | 
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- | 
| Total Other Non-Cash Items | 132.70K | 65.00K | 50.20K | 59.40K | -7.20K | 
| Change in Net Operating Assets | 24.70K | 95.90K | 46.70K | 63.60K | 51.20K | 
| Cash from Operations | -108.10K | -58.40K | -43.70K | -16.50K | -22.90K | 
| Capital Expenditure | -- | -- | -- | -- | -- | 
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | -- | -- | -- | -- | -- | 
| Cash from Investing | -- | -- | -- | -- | -- | 
| Total Debt Issued | 100.00K | 66.10K | 16.70K | 30.00K | -- | 
| Total Debt Repaid | -- | -- | -- | -- | -- | 
| Issuance of Common Stock | -- | -- | -- | -- | -- | 
| Repurchase of Common Stock | -- | -- | -- | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | -- | -- | -- | -- | -- | 
| Cash from Financing | 100.00K | 66.10K | 16.70K | 30.00K | -- | 
| Foreign Exchange rate Adjustments | 0.00 | 200.00 | -200.00 | -200.00 | 100.00 | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | -8.10K | 7.90K | -27.10K | 13.30K | -22.90K |