Silvaco Group, Inc.
SVCO
$4.40
$0.3157.72%
NASDAQ
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 74.54M | 82.68M | 100.39M | 88.89M | 5.74M |
| Total Receivables | 20.89M | 22.04M | 14.99M | 15.96M | 14.80M |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 4.50M | 767.00K | 3.22M | 3.37M | 1.75M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | 1.79M | -- | -- | 1.94M |
| Total Current Assets | 99.92M | 107.28M | 118.59M | 108.21M | 24.23M |
|
|
|||||
| Total Current Assets | 99.92M | 107.28M | 118.59M | 108.21M | 24.23M |
| Net Property, Plant & Equipment | 2.42M | 2.58M | 2.89M | 2.89M | 2.81M |
| Long-term Investments | 14.34M | 9.03M | 9.03M | 9.03M | 9.03M |
| Goodwill | 14.34M | 9.03M | 9.03M | 9.03M | 9.03M |
| Total Other Intangibles | 10.00M | 4.37M | 4.66M | 4.96M | 273.00K |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 11.46M | 14.31M | 11.29M | 10.94M | 11.02M |
| Total Assets | 138.14M | 142.35M | 146.46M | 149.41M | 47.36M |
|
|
|||||
| Total Accounts Payable | 2.14M | 3.32M | 4.20M | 2.57M | 3.33M |
| Total Accrued Expenses | 32.43M | 8.39M | 23.31M | 23.75M | 9.95M |
| Short-term Debt | -- | -- | -- | -- | 2.02M |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 1.84M | 2.21M | 2.71M | 2.91M | 817.00K |
| Total Finance Division Other Current Liabilities | 10.35M | 20.57M | 10.23M | 10.81M | 10.12M |
| Total Other Current Liabilities | 10.35M | 20.57M | 10.23M | 10.81M | 10.12M |
| Total Current Liabilities | 46.74M | 34.49M | 40.44M | 40.04M | 26.23M |
|
|
|||||
| Total Current Liabilities | 46.74M | 34.49M | 40.44M | 40.04M | 26.23M |
| Long-Term Debt | 3.00M | 2.93M | 2.74M | 2.74M | 4.28M |
| Short-term Debt | -- | -- | -- | -- | 2.02M |
| Capital Leases | 866.00K | 946.00K | 1.17M | 1.27M | 1.32M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 3.94M | 3.90M | 3.45M | 3.52M | 4.93M |
| Total Liabilities | 54.54M | 42.26M | 47.81M | 47.57M | 36.77M |
|
|
|||||
| Common Stock & APIC | 132.94M | 130.36M | 132.25M | 129.84M | 2.00K |
| Retained Earnings | -47.29M | -28.01M | -32.17M | -25.62M | 12.77M |
| Treasury Stock & Other | -2.06M | -2.27M | -1.43M | -2.38M | -2.18M |
| Total Common Equity | 83.59M | 100.08M | 98.65M | 101.85M | 10.60M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 83.59M | 100.08M | 98.65M | 101.85M | 10.60M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 83.59M | 100.08M | 98.65M | 101.85M | 10.60M |
|
|
|||||