Silvaco Group, Inc.
SVCO
$4.65
$0.112.42%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -31.08M | -60.06M | -39.40M | -45.81M | -37.81M |
| Total Depreciation and Amortization | 1.96M | 1.60M | 1.29M | 1.05M | 767.00K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 23.58M | 52.49M | 37.58M | 39.44M | 37.34M |
| Change in Net Operating Assets | -22.05M | -12.38M | -19.23M | -4.50M | -10.07M |
| Cash from Operations | -27.59M | -18.34M | -19.77M | -9.82M | -9.78M |
| Capital Expenditure | -671.00K | -591.00K | -505.00K | -468.00K | -193.00K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -14.31M | -11.50M | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 44.12M | -43.03M | -66.03M | -72.61M | -67.81M |
| Cash from Investing | 29.15M | -55.12M | -66.54M | -73.08M | -68.00M |
| Total Debt Issued | 0.00 | 4.85M | 9.10M | 10.10M | 10.10M |
| Total Debt Repaid | -588.00K | -7.04M | -6.84M | -7.25M | -7.25M |
| Issuance of Common Stock | 676.00K | 106.34M | 106.34M | 106.02M | 106.02M |
| Repurchase of Common Stock | -5.16M | -4.83M | -4.58M | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -1.65M | -2.39M | -2.72M | -3.96M | -3.18M |
| Cash from Financing | -6.72M | 96.93M | 101.30M | 104.92M | 105.69M |
| Foreign Exchange rate Adjustments | 526.00K | 283.00K | 193.00K | 271.00K | 15.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -4.64M | 23.75M | 15.19M | 22.29M | 27.93M |