Swire Pacific Limited
SWRAF
$8.79
$0.2583.02%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.93B | 2.94B | 2.73B | 2.72B | 2.53B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.93B | 2.94B | 2.73B | 2.72B | 2.53B |
| Cost of Revenue | 1.83B | 1.83B | 1.74B | 1.73B | 1.57B |
| Gross Profit | 1.11B | 1.11B | 991.65M | 988.51M | 962.19M |
| SG&A Expenses | 732.80M | 735.10M | 717.42M | 715.14M | 616.56M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -27.36M | -27.44M | -22.38M | -22.31M | -5.82M |
| Total Operating Expenses | 2.53B | 2.54B | 2.43B | 2.42B | 2.18B |
| Operating Income | 401.32M | 402.57M | 296.61M | 295.67M | 351.45M |
| Income Before Tax | 132.87M | 133.29M | 98.53M | 98.22M | 399.93M |
| Income Tax Expenses | 70.67M | 70.89M | 90.68M | 90.39M | 107.07M |
| Earnings from Continuing Operations | 62.21M | 62.40M | 7.85M | 7.82M | 292.87M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -9.99M | -10.03M | 18.33M | 18.27M | -42.53M |
| Net Income | 52.21M | 52.38M | 26.18M | 26.09M | 250.33M |
| EBIT | 401.32M | 402.57M | 296.61M | 295.67M | 351.45M |
| EBITDA | 504.14M | 505.72M | 388.45M | 387.22M | 438.95M |
| EPS Basic | 0.04 | 0.04 | 0.02 | 0.02 | 0.18 |
| Normalized Basic EPS | 0.17 | 0.17 | 0.21 | 0.21 | 0.17 |
| EPS Diluted | 0.04 | 0.04 | 0.00 | 0.00 | 0.17 |
| Normalized Diluted EPS | 0.17 | 0.17 | 0.21 | 0.21 | 0.17 |
| Average Basic Shares Outstanding | 1.37B | 1.37B | 1.40B | 1.40B | 1.43B |
| Average Diluted Shares Outstanding | 1.37B | 1.37B | 1.40B | 1.40B | 1.43B |
| Dividend Per Share | 0.08 | 0.08 | 0.14 | 0.13 | 0.08 |
| Payout Ratio | 351.66% | 351.66% | 428.75% | 428.75% | 72.59% |