Trillion Energy International Inc.
						TCF
					
					
						CNSX
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -559.10K | 2.20M | -9.62M | -1.18M | 349.70K | 
| Total Depreciation and Amortization | 103.00K | 180.00K | 10.46M | 683.50K | 144.80K | 
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- | 
| Total Other Non-Cash Items | -835.10K | -2.84M | -3.11M | -186.10K | -3.04M | 
| Change in Net Operating Assets | 1.67M | 925.40K | 632.90K | -738.80K | -72.30K | 
| Cash from Operations | 382.40K | 462.90K | -1.64M | -1.42M | -2.62M | 
| Capital Expenditure | -106.00K | -455.60K | -1.19M | -169.40K | -566.40K | 
| Sale of Property, Plant, and Equipment | -- | -- | 523.30K | 305.00K | 422.30K | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | -41.60K | 217.80K | 431.70K | 892.80K | 832.50K | 
| Cash from Investing | -147.70K | -237.80K | -236.60K | 1.03M | 688.40K | 
| Total Debt Issued | -- | -- | 2.33M | 0.00 | 73.40K | 
| Total Debt Repaid | -503.50K | -494.10K | -234.10K | -11.00K | -108.30K | 
| Issuance of Common Stock | -- | -- | -- | 144.50K | 1.63M | 
| Repurchase of Common Stock | -- | -- | -68.30K | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | -- | -- | 67.70K | -700.00 | -67.00K | 
| Cash from Financing | -503.50K | -494.10K | 2.09M | 132.80K | 1.52M | 
| Foreign Exchange rate Adjustments | 4.90K | -37.60K | 136.70K | 255.50K | 223.00K | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | -263.80K | -306.50K | 353.50K | -2.50K | -187.60K |