Tectonic Metals Inc.
TECT.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -13.36M | -7.37M | -3.69M | -3.71M | -4.94M |
| Total Depreciation and Amortization | 19.70K | 13.00K | 11.00K | 10.80K | 48.20K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 1.08M | 624.40K | 432.80K | 383.40K | 133.50K |
| Change in Net Operating Assets | 1.27M | 1.22M | -204.70K | -404.00K | 763.50K |
| Cash from Operations | -11.00M | -5.51M | -3.45M | -3.72M | -3.99M |
| Capital Expenditure | -150.80K | -122.80K | -120.80K | -120.80K | -120.50K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | 0.00 |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -150.80K | -122.80K | -120.80K | -120.80K | -120.50K |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -- | -- | -- | -- | 0.00 |
| Issuance of Common Stock | 36.38M | 18.09M | 5.35M | 5.35M | 4.66M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -1.97M | -771.20K | -486.50K | -486.50K | -136.20K |
| Cash from Financing | 24.92M | 12.53M | 3.53M | 3.53M | 3.32M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 13.77M | 6.89M | -46.30K | -316.20K | -792.60K |