Teton Advisors, LLC
TETAB
$11.50
-$1.40-10.85%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.51M | 2.64M | 2.69M | 2.48M | 2.51M |
| Total Other Revenue | -- | -939.90K | 378.20K | 280.30K | 293.90K |
| Total Revenue | 2.51M | 1.70M | 3.07M | 2.76M | 2.51M |
| Cost of Revenue | 1.61M | 856.60K | 1.93M | 1.82M | 1.62M |
| Gross Profit | 908.40K | 848.10K | 1.14M | 942.90K | 889.30K |
| SG&A Expenses | 288.60K | 1.09M | 71.80K | 75.30K | 429.10K |
| Depreciation & Amortization | 150.80K | 150.80K | 127.80K | 81.90K | 81.90K |
| Other Operating Expenses | 455.30K | 466.60K | 434.60K | 418.20K | 404.70K |
| Total Operating Expenses | 2.50M | 2.57M | 2.56M | 2.40M | 2.53M |
| Operating Income | 13.70K | -860.90K | 506.20K | 367.50K | -26.40K |
| Income Before Tax | 258.10K | 1.05M | 506.20K | 367.50K | 267.40K |
| Income Tax Expenses | -14.30K | 228.40K | 261.00K | 171.00K | -30.70K |
| Earnings from Continuing Operations | 272.50K | 817.90K | 245.30K | 196.40K | 298.20K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 272.50K | 817.90K | 245.30K | 196.40K | 298.20K |
| EBIT | 13.70K | -860.90K | 506.20K | 367.50K | -26.40K |
| EBITDA | 164.50K | -710.10K | 634.00K | 449.40K | 55.50K |
| EPS Basic | 0.17 | 0.51 | 0.15 | 0.12 | 0.19 |
| Normalized Basic EPS | 0.09 | 0.11 | 0.20 | 0.14 | 0.09 |
| EPS Diluted | 0.17 | 0.50 | 0.15 | 0.12 | 0.18 |
| Normalized Diluted EPS | 0.09 | 0.11 | 0.20 | 0.14 | 0.09 |
| Average Basic Shares Outstanding | 1.61M | 1.61M | 1.61M | 1.60M | 1.60M |
| Average Diluted Shares Outstanding | 1.61M | 1.61M | 1.62M | 1.62M | 1.62M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |