Thor Explorations Ltd.
THX.V
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 24.76M | 12.04M | 5.19M | 7.53M | 2.77M |
| Total Receivables | 372.00K | 377.00K | 326.80K | 260.90K | 292.50K |
| Inventory | 37.39M | 41.10M | 43.37M | 41.51M | 44.26M |
| Prepaid Expenses | 3.41M | 2.53M | 2.02M | 2.40M | 1.69M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 2.22M | 1.65M | 5.34M | 2.67M | 4.96M |
| Total Current Assets | 68.15M | 57.71M | 56.25M | 54.37M | 53.97M |
|
|
|||||
| Total Current Assets | 68.15M | 57.71M | 56.25M | 54.37M | 53.97M |
| Net Property, Plant & Equipment | 120.98M | 127.80M | 135.52M | 142.55M | 148.84M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 40.37M | 36.24M | 35.43M | 32.61M | 29.82M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 62.96M | 57.33M | 46.28M | 38.56M | 27.04M |
| Total Assets | 292.47M | 279.07M | 273.47M | 268.09M | 259.68M |
|
|
|||||
| Total Accounts Payable | 28.91M | 46.27M | 56.36M | 52.82M | 64.04M |
| Total Accrued Expenses | 3.72M | 2.52M | 8.24M | 18.35M | 13.79M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 4.82M | 5.68M | 9.52M | 15.05M | 21.22M |
| Total Finance Division Other Current Liabilities | 11.16M | 15.89M | 23.10M | 20.87M | 21.32M |
| Total Other Current Liabilities | 11.16M | 15.89M | 23.10M | 20.87M | 21.32M |
| Total Current Liabilities | 48.62M | 70.37M | 97.23M | 107.10M | 120.37M |
|
|
|||||
| Total Current Liabilities | 48.62M | 70.37M | 97.23M | 107.10M | 120.37M |
| Long-Term Debt | -- | -- | -- | -- | 637.30K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 1.32M | 2.39M | 3.51M | 4.57M | 5.63M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 5.08M | 5.06M | 5.04M | 6.59M | 10.05M |
| Total Liabilities | 55.01M | 77.82M | 105.78M | 118.26M | 136.68M |
|
|
|||||
| Common Stock & APIC | 82.39M | 81.63M | 81.49M | 81.49M | 81.49M |
| Retained Earnings | 157.98M | 121.57M | 87.78M | 70.28M | 42.78M |
| Treasury Stock & Other | -2.92M | -1.95M | -1.58M | -1.94M | -1.27M |
| Total Common Equity | 237.46M | 201.25M | 167.69M | 149.84M | 123.00M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 237.46M | 201.25M | 167.69M | 149.84M | 123.00M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 237.46M | 201.25M | 167.69M | 149.84M | 123.00M |
|
|
|||||