Millicom International Cellular S.A.
TIGO
$82.61
-$0.43-0.51%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.65B | 1.42B | 1.37B | 1.37B | 1.43B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.65B | 1.42B | 1.37B | 1.37B | 1.43B |
| Cost of Revenue | 366.00M | 313.00M | 316.00M | 316.00M | 344.00M |
| Gross Profit | 1.29B | 1.11B | 1.06B | 1.06B | 1.08B |
| SG&A Expenses | 488.00M | 412.00M | 416.00M | 423.00M | 351.00M |
| Depreciation & Amortization | 369.00M | 316.00M | 297.00M | 297.00M | 298.00M |
| Other Operating Expenses | 6.00M | 3.00M | -- | -39.00M | 14.00M |
| Total Operating Expenses | 1.23B | 1.04B | 1.03B | 997.00M | 1.01B |
| Operating Income | 424.00M | 376.00M | 343.00M | 377.00M | 421.00M |
| Income Before Tax | 312.00M | 289.00M | 775.00M | 290.00M | 121.00M |
| Income Tax Expenses | 46.00M | 85.00M | 102.00M | 71.00M | 67.00M |
| Earnings from Continuing Operations | 266.00M | 204.00M | 673.00M | 219.00M | 54.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -14.00M | -9.00M | 3.00M | -26.00M | -19.00M |
| Net Income | 252.00M | 195.00M | 676.00M | 193.00M | 32.00M |
| EBIT | 424.00M | 376.00M | 343.00M | 377.00M | 421.00M |
| EBITDA | 545.00M | 692.00M | 640.00M | 674.00M | 513.00M |
| EPS Basic | 1.51 | 1.17 | 4.05 | 1.14 | 0.19 |
| Normalized Basic EPS | 1.14 | 0.51 | 0.66 | 0.80 | 0.88 |
| EPS Diluted | 1.50 | 1.16 | 4.03 | 1.14 | 0.18 |
| Normalized Diluted EPS | 1.14 | 0.51 | 0.66 | 0.79 | 0.87 |
| Average Basic Shares Outstanding | 167.09M | 166.92M | 166.88M | 169.24M | 171.31M |
| Average Diluted Shares Outstanding | 167.55M | 167.69M | 167.63M | 169.97M | 172.56M |
| Dividend Per Share | 0.00 | 0.00 | -- | 3.00 | 0.75 |
| Payout Ratio | 132.54% | 64.10% | 18.49% | 88.08% | -- |