Millicom International Cellular S.A. TIGO
NASDAQ
| 09/30/2026 | 03/31/2026 | 12/31/2025 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 2.28B | 1.99B | 1.65B | 1.65B | 1.42B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.28B | 1.99B | 1.65B | 1.65B | 1.42B |
| Cost of Revenue | 537.00M | 479.00M | 366.00M | 366.00M | 312.00M |
| Gross Profit | 1.74B | 1.51B | 1.29B | 1.29B | 1.10B |
| SG&A Expenses | 627.00M | 650.00M | 488.00M | 488.00M | 411.00M |
| Depreciation & Amortization | 504.00M | 467.00M | 369.00M | 369.00M | 316.00M |
| Other Operating Expenses | 2.00M | -44.00M | 6.00M | 6.00M | 3.00M |
| Total Operating Expenses | 1.67B | 1.55B | 1.23B | 1.23B | 1.04B |
| Operating Income | 606.00M | 433.00M | 424.00M | 424.00M | 373.00M |
| Income Before Tax | 214.00M | 153.00M | 312.00M | 312.00M | 288.00M |
| Income Tax Expenses | 115.00M | 78.00M | 46.00M | 46.00M | 85.00M |
| Earnings from Continuing Operations | 99.00M | 75.00M | 266.00M | 266.00M | 203.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | 1.00M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.00M | 34.00M | -14.00M | -14.00M | -9.00M |
| Net Income | 98.00M | 109.00M | 252.00M | 252.00M | 195.00M |
| EBIT | 606.00M | 433.00M | 424.00M | 424.00M | 373.00M |
| EBITDA | 1.11B | 900.00M | 545.00M | 545.00M | 689.00M |
| EPS Basic | 0.58 | 0.65 | 1.51 | 1.51 | 1.17 |
| Normalized Basic EPS | 0.87 | 0.80 | 1.14 | 1.14 | 0.51 |
| EPS Diluted | 0.58 | 0.65 | 1.50 | 1.50 | 1.17 |
| Normalized Diluted EPS | 0.86 | 0.80 | 1.14 | 1.14 | 0.51 |
| Average Basic Shares Outstanding | 167.72M | 167.25M | 167.09M | 167.09M | 166.92M |
| Average Diluted Shares Outstanding | 168.01M | 167.53M | 167.55M | 167.55M | 167.69M |
| Dividend Per Share | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 |
| Payout Ratio | 128.57% | 114.68% | 132.54% | 132.54% | 64.10% |