Trekor Metals Limited
TKO.TO
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Net Income | 15.65M | 12.11M | 3.19M | -20.21M | 15.81M |
| Total Depreciation and Amortization | 28.37M | 21.59M | 20.13M | 20.83M | 18.91M |
| Total Amortization of Deferred Charges | 459.80K | 460.90K | 456.90K | 456.70K | 448.10K |
| Total Other Non-Cash Items | 59.99M | 42.66M | 58.57M | 43.71M | -23.72M |
| Change in Net Operating Assets | 24.67M | -9.33M | -9.74M | -18.30M | 7.32M |
| Cash from Operations | 129.13M | 67.49M | 72.62M | 26.48M | 18.76M |
| Capital Expenditure | -69.34M | -47.18M | -60.30M | -61.35M | -92.12M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -12.91M | -23.23M | 787.60K | -91.50K | 89.60K |
| Cash from Investing | -82.25M | -70.41M | -59.51M | -61.44M | -92.03M |
| Total Debt Issued | -- | -- | -104.00M | 27.88M | 76.11M |
| Total Debt Repaid | -10.62M | -9.28M | -11.23M | -9.17M | -9.66M |
| Issuance of Common Stock | 528.00K | 6.18M | 230.69M | 1.87M | 1.27M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -39.93M | -14.37M | -33.34M | -4.49M | 37.05M |
| Cash from Financing | -35.22M | -12.56M | 58.91M | 11.68M | 75.73M |
| Foreign Exchange rate Adjustments | 398.50K | 1.58M | -2.31M | 606.20K | -1.59M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 12.06M | -13.90M | 69.71M | -22.66M | 874.50K |