Zhejiang Dashang Media Co., Ltd.
						TKVR
					
					
							
								$0.00
								$0.000.00%
								
							
						OTC PK
					
				| 09/30/2007 | 06/30/2007 | 03/31/2007 | 12/31/2006 | 09/30/2006 | |
|---|---|---|---|---|---|
| Revenue | 4.88% | -0.71% | -5.10% | -7.55% | 21.90% | 
| Total Other Revenue | 7.62% | -10.97% | -10.99% | 261.85% | 3.13% | 
| Total Revenue | 4.91% | -0.81% | -5.13% | -6.34% | 21.64% | 
| Cost of Revenue | -2.21% | 0.20% | -8.09% | -17.22% | 64.07% | 
| Gross Profit | 11.34% | -1.55% | -3.68% | -1.27% | -1.39% | 
| SG&A Expenses | 17.21% | -9.76% | -9.21% | -10.89% | 36.79% | 
| Depreciation & Amortization | -- | -- | -- | -- | -- | 
| Other Operating Expenses | -- | -- | -- | -- | -- | 
| Total Operating Expenses | 10.53% | -6.36% | -8.85% | -13.03% | 45.09% | 
| Operating Income | -25.33% | 29.98% | 197.93% | 98.08% | -195.22% | 
| Income Before Tax | 27.37% | 12.55% | 67.64% | -197.80% | -390.72% | 
| Income Tax Expenses | -- | -- | -- | -100.00% | -- | 
| Earnings from Continuing Operations | 27.37% | 12.55% | 68.91% | -209.53% | -430.17% | 
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- | 
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- | 
| Minority Interest in Earnings | -- | -- | -- | -- | -- | 
| Net Income | 27.37% | 12.55% | 68.91% | -209.53% | -430.17% | 
| EBIT | -25.33% | 29.98% | 197.93% | 98.08% | -195.22% | 
| EBITDA | -27.06% | 31.66% | 165.69% | 69.63% | -271.44% | 
| EPS Basic | 41.00% | 21.05% | 69.55% | -207.99% | -429.09% | 
| Normalized Basic EPS | -14.09% | 21.05% | 68.29% | 100.75% | -222.70% | 
| EPS Diluted | 41.00% | 20.55% | 67.55% | -221.20% | -429.09% | 
| Normalized Diluted EPS | -14.09% | 21.05% | 68.29% | 132.15% | -222.70% | 
| Average Basic Shares Outstanding | 23.10% | 10.76% | 2.07% | 1.45% | 0.21% | 
| Average Diluted Shares Outstanding | 23.10% | 10.76% | 2.07% | -12.28% | 0.21% | 
| Dividend Per Share | -- | -- | -- | -- | -- | 
| Payout Ratio | -- | -- | -- | -- | -- |