Thermal Energy International Inc.
TMGEF
$0.12
-$0.01-5.33%
OTC PK
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Net Income | 414.30K | 107.00K | 141.20K | -291.10K | 9.40K |
| Total Depreciation and Amortization | 120.00K | 124.60K | 135.30K | 131.90K | 134.80K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 23.40K | 58.00K | 64.90K | 132.90K | 47.90K |
| Change in Net Operating Assets | -1.85M | 1.12M | -1.28M | 2.16M | -1.57M |
| Cash from Operations | -1.29M | 1.41M | -940.60K | 2.13M | -1.38M |
| Capital Expenditure | -15.30K | -7.80K | -10.50K | -20.70K | -9.50K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -15.30K | -7.80K | -10.50K | -20.70K | -9.50K |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -218.50K | -214.00K | -1.16M | -606.40K | -309.00K |
| Issuance of Common Stock | 67.50K | -- | 0.00 | -- | 33.90K |
| Repurchase of Common Stock | -261.80K | -238.10K | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -61.40K | -- | 0.00 | -- | -- |
| Cash from Financing | -339.70K | -329.60K | -825.00K | -423.70K | -200.00K |
| Foreign Exchange rate Adjustments | 13.20K | 17.40K | 108.90K | -66.20K | -29.50K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -1.64M | 1.09M | -1.67M | 1.62M | -1.62M |