Thermal Energy International Inc.
						TMGEF
					
					
							
								$0.10
								$0.00-2.34%
								
							
						OTC PK
					
				| 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 107.00K | 141.20K | -291.10K | 9.40K | 203.20K | 
| Total Depreciation and Amortization | 124.60K | 135.30K | 131.90K | 134.80K | 142.60K | 
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- | 
| Total Other Non-Cash Items | 58.00K | 64.90K | 132.90K | 47.90K | 271.20K | 
| Change in Net Operating Assets | 1.12M | -1.28M | 2.16M | -1.57M | -1.72M | 
| Cash from Operations | 1.41M | -940.60K | 2.13M | -1.38M | -1.10M | 
| Capital Expenditure | -7.80K | -10.50K | -20.70K | -9.50K | -14.80K | 
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | -- | -- | -- | -- | -- | 
| Cash from Investing | -7.80K | -10.50K | -20.70K | -9.50K | -14.80K | 
| Total Debt Issued | -- | -- | -- | -- | -- | 
| Total Debt Repaid | -214.00K | -1.16M | -606.40K | -309.00K | -309.50K | 
| Issuance of Common Stock | -- | 0.00 | -- | 33.90K | -- | 
| Repurchase of Common Stock | -238.10K | -- | -- | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | -- | 0.00 | -- | -- | -58.00K | 
| Cash from Financing | -329.60K | -825.00K | -423.70K | -200.00K | -268.40K | 
| Foreign Exchange rate Adjustments | 17.40K | 108.90K | -66.20K | -29.50K | -17.80K | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | 1.09M | -1.67M | 1.62M | -1.62M | -1.40M |