Thermal Energy International Inc. TMGEF
OTC PK
| 05/31/2026 | 02/28/2026 | 11/30/2025 | 08/31/2025 | 05/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 24.31M | 24.00M | 21.21M | 20.21M | 21.41M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 24.31M | 24.00M | 21.21M | 20.21M | 21.41M |
| Cost of Revenue | 14.05M | 13.64M | 11.81M | 11.60M | 12.54M |
| Gross Profit | 10.26M | 10.36M | 9.40M | 8.61M | 8.86M |
| SG&A Expenses | 9.06M | 8.99M | 8.52M | 8.12M | 8.27M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 23.30M | 22.92M | 20.63M | 20.04M | 21.10M |
| Operating Income | 1.01M | 1.08M | 582.80K | 175.10K | 302.10K |
| Income Before Tax | 953.50K | 999.90K | 472.80K | 35.30K | 139.80K |
| Income Tax Expenses | -16.20K | 31.60K | 31.50K | 16.50K | 15.80K |
| Earnings from Continuing Operations | 0.97 | 0.97 | 0.44 | 0.02 | 0.12 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -68.90K | -71.10K | -70.00K | -52.40K | -61.40K |
| Net Income | 900.90K | 897.30K | 371.40K | -33.50K | 62.70K |
| EBIT | 1.01M | 1.08M | 582.80K | 175.10K | 302.10K |
| EBITDA | 1.21M | 1.32M | 828.10K | 437.50K | 583.10K |
| EPS Basic | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 661.09M | 816.48M | 863.48M | 816.32M | 808.72M |
| Average Diluted Shares Outstanding | 664.18M | 829.16M | 876.16M | 829.00M | 821.40M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |