Thermal Energy International Inc.
TMGEF
$0.10
$0.00-2.34%
OTC PK
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 21.41M | 22.08M | 22.53M | 21.43M | 19.13M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 21.41M | 22.08M | 22.53M | 21.43M | 19.13M |
| Cost of Revenue | 12.54M | 13.53M | 13.28M | 11.72M | 9.92M |
| Gross Profit | 8.86M | 8.55M | 9.24M | 9.71M | 9.21M |
| SG&A Expenses | 8.27M | 7.88M | 8.28M | 8.40M | 8.01M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 21.10M | 21.77M | 21.87M | 20.35M | 18.12M |
| Operating Income | 302.10K | 308.80K | 652.60K | 1.08M | 1.01M |
| Income Before Tax | 139.80K | 143.60K | 460.70K | 852.40K | 735.80K |
| Income Tax Expenses | 15.80K | -34.20K | -31.60K | 24.60K | 12.50K |
| Earnings from Continuing Operations | 0.12 | 0.18 | 0.49 | 0.83 | 0.72 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -61.40K | -52.00K | -53.70K | -59.70K | -38.80K |
| Net Income | 62.70K | 125.90K | 438.60K | 768.10K | 684.40K |
| EBIT | 302.10K | 308.80K | 652.60K | 1.08M | 1.01M |
| EBITDA | 583.10K | 606.50K | 957.30K | 1.38M | 1.29M |
| EPS Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 559.86M | 676.94M | 631.38M | 640.00M | 660.10M |
| Average Diluted Shares Outstanding | 572.54M | 691.63M | 646.07M | 654.70M | 674.80M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |