Tiny Ltd.
TNYZD
$5.74
-$0.14-2.37%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 137.86M | 139.00M | 141.81M | 145.42M | 148.86M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 137.86M | 139.00M | 141.81M | 145.42M | 148.86M |
| Cost of Revenue | 89.39M | 92.14M | 96.15M | 99.74M | 102.70M |
| Gross Profit | 48.47M | 46.86M | 45.66M | 45.68M | 46.16M |
| SG&A Expenses | 21.61M | 22.19M | 23.17M | 25.13M | 24.19M |
| Depreciation & Amortization | 25.79M | 25.36M | 25.78M | 26.05M | 26.22M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 136.79M | 139.69M | 145.11M | 150.92M | 153.10M |
| Operating Income | 1.07M | -696.80K | -3.30M | -5.50M | -4.25M |
| Income Before Tax | -20.28M | -32.11M | -35.92M | -24.50M | -24.48M |
| Income Tax Expenses | 1.20M | -1.46M | -1.49M | -2.77M | -5.42M |
| Earnings from Continuing Operations | -21.48 | -30.65 | -34.43 | -21.74 | -19.07 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -254.70K | -343.10K | -822.90K | -1.03M | 528.60K |
| Net Income | -21.74M | -30.99M | -35.25M | -22.77M | -18.54M |
| EBIT | 1.07M | -696.80K | -3.30M | -5.50M | -4.25M |
| EBITDA | 12.89M | 14.65M | 15.66M | 13.76M | 18.49M |
| EPS Basic | -0.97 | -1.32 | -1.52 | -1.00 | -0.83 |
| Normalized Basic EPS | -0.11 | -0.49 | -0.64 | -0.57 | -0.53 |
| EPS Diluted | -0.97 | -1.32 | -1.52 | -1.01 | -0.84 |
| Normalized Diluted EPS | -0.12 | -0.49 | -0.64 | -0.57 | -0.53 |
| Average Basic Shares Outstanding | 96.91M | 92.97M | 91.94M | 90.99M | 89.76M |
| Average Diluted Shares Outstanding | 98.96M | 93.17M | 92.14M | 91.18M | 89.76M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | 0.00% |