Tiny Ltd.
TNYZF
$3.85
$0.123.22%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 145.91M | 142.83M | 137.86M | 139.00M | 141.81M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 145.91M | 142.83M | 137.86M | 139.00M | 141.81M |
| Cost of Revenue | 92.05M | 90.92M | 89.39M | 92.14M | 96.15M |
| Gross Profit | 53.87M | 51.91M | 48.47M | 46.86M | 45.66M |
| SG&A Expenses | 24.63M | 21.66M | 21.61M | 22.19M | 23.17M |
| Depreciation & Amortization | 29.54M | 27.14M | 25.79M | 25.36M | 25.78M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 146.22M | 139.72M | 136.79M | 139.69M | 145.11M |
| Operating Income | -308.50K | 3.11M | 1.07M | -696.80K | -3.30M |
| Income Before Tax | -25.37M | -15.41M | -20.28M | -32.11M | -35.92M |
| Income Tax Expenses | -1.27M | -1.08M | 1.20M | -1.46M | -1.49M |
| Earnings from Continuing Operations | -24.10 | -14.33 | -21.48 | -30.65 | -34.43 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -64.20K | -154.90K | -254.70K | -343.10K | -822.90K |
| Net Income | -24.16M | -14.49M | -21.74M | -30.99M | -35.25M |
| EBIT | -308.50K | 3.11M | 1.07M | -696.80K | -3.30M |
| EBITDA | 12.35M | 14.81M | 16.20M | 17.96M | 18.97M |
| EPS Basic | -0.82 | -0.73 | -1.04 | -1.40 | -1.59 |
| Normalized Basic EPS | 0.01 | -0.13 | -0.12 | -0.50 | -0.65 |
| EPS Diluted | -0.82 | -0.73 | -1.04 | -1.40 | -1.59 |
| Normalized Diluted EPS | 0.01 | -0.13 | -0.14 | -0.50 | -0.65 |
| Average Basic Shares Outstanding | 108.84M | 100.97M | 95.04M | 91.10M | 90.07M |
| Average Diluted Shares Outstanding | 113.76M | 105.89M | 96.89M | 91.10M | 90.07M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |